COX & KINGS | EASY TRIP PLANNERS | COX & KINGS/ EASY TRIP PLANNERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | 55.0 | - | View Chart |
P/BV | x | 0.0 | 22.2 | 0.0% | View Chart |
Dividend Yield | % | 61.3 | 0.0 | - |
COX & KINGS EASY TRIP PLANNERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COX & KINGS Mar-18 |
EASY TRIP PLANNERS Mar-23 |
COX & KINGS/ EASY TRIP PLANNERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 306 | 74 | 415.6% | |
Low | Rs | 203 | 39 | 517.3% | |
Sales per share (Unadj.) | Rs | 365.3 | 2.6 | 14,150.0% | |
Earnings per share (Unadj.) | Rs | 26.6 | 0.8 | 3,444.5% | |
Cash flow per share (Unadj.) | Rs | 32.2 | 0.8 | 4,081.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.9 | 2.1 | 8,735.4% | |
Shares outstanding (eoy) | m | 176.56 | 1,738.32 | 10.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 21.8 | 3.2% | |
Avg P/E ratio | x | 9.6 | 73.1 | 13.1% | |
P/CF ratio (eoy) | x | 7.9 | 71.5 | 11.1% | |
Price / Book Value ratio | x | 1.4 | 26.5 | 5.2% | |
Dividend payout | % | 3.8 | 0 | - | |
Avg Mkt Cap | Rs m | 44,896 | 97,998 | 45.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 8,063 | 524 | 1,537.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 64,506 | 4,488 | 1,437.2% | |
Other income | Rs m | 1,899 | 165 | 1,148.2% | |
Total revenues | Rs m | 66,404 | 4,654 | 1,426.9% | |
Gross profit | Rs m | 8,805 | 1,771 | 497.2% | |
Depreciation | Rs m | 988 | 29 | 3,404.4% | |
Interest | Rs m | 2,802 | 58 | 4,850.6% | |
Profit before tax | Rs m | 6,914 | 1,849 | 373.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,222 | 508 | 437.1% | |
Profit after tax | Rs m | 4,692 | 1,341 | 349.9% | |
Gross profit margin | % | 13.7 | 39.5 | 34.6% | |
Effective tax rate | % | 32.1 | 27.5 | 116.9% | |
Net profit margin | % | 7.3 | 29.9 | 24.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,437 | 6,475 | 887.1% | |
Current liabilities | Rs m | 39,455 | 3,192 | 1,236.2% | |
Net working cap to sales | % | 27.9 | 73.2 | 38.1% | |
Current ratio | x | 1.5 | 2.0 | 71.8% | |
Inventory Days | Days | 10 | 7 | 153.0% | |
Debtors Days | Days | 1,268 | 127 | 1,000.3% | |
Net fixed assets | Rs m | 50,262 | 449 | 11,189.7% | |
Share capital | Rs m | 883 | 1,738 | 50.8% | |
"Free" reserves | Rs m | 31,944 | 1,962 | 1,628.5% | |
Net worth | Rs m | 32,827 | 3,700 | 887.2% | |
Long term debt | Rs m | 22,858 | 1 | 2,136,289.7% | |
Total assets | Rs m | 107,699 | 6,924 | 1,555.4% | |
Interest coverage | x | 3.5 | 33.0 | 10.5% | |
Debt to equity ratio | x | 0.7 | 0 | 240,777.2% | |
Sales to assets ratio | x | 0.6 | 0.6 | 92.4% | |
Return on assets | % | 7.0 | 20.2 | 34.4% | |
Return on equity | % | 14.3 | 36.2 | 39.4% | |
Return on capital | % | 17.4 | 51.5 | 33.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,901 | 156 | 1,219.4% | |
Fx outflow | Rs m | 76 | 390 | 19.3% | |
Net fx | Rs m | 1,826 | -234 | -778.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -7,475 | -1,194 | 626.2% | |
From Investments | Rs m | 3,518 | 826 | 426.0% | |
From Financial Activity | Rs m | 4,608 | 38 | 11,990.1% | |
Net Cashflow | Rs m | 651 | -330 | -197.4% |
Indian Promoters | % | 0.3 | 64.3 | 0.5% | |
Foreign collaborators | % | 11.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 5.3 | 1.0% | |
FIIs | % | 0.1 | 2.8 | 1.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 87.8 | 35.7 | 245.9% | |
Shareholders | 59,290 | 747,766 | 7.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COX & KINGS With: THOMAS COOK INDIA IRCTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | COX & KINGS | EASY TRIP PLANNERS |
---|---|---|
1-Day | -4.68% | -1.13% |
1-Month | -33.74% | 5.47% |
1-Year | 46.85% | 3.25% |
3-Year CAGR | -78.10% | 58.83% |
5-Year CAGR | -61.81% | 28.96% |
* Compound Annual Growth Rate
Here are more details on the COX & KINGS share price and the EASY TRIP PLANNERS share price.
Moving on to shareholding structures...
The promoters of COX & KINGS hold a 12.2% stake in the company. In case of EASY TRIP PLANNERS the stake stands at 64.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COX & KINGS and the shareholding pattern of EASY TRIP PLANNERS.
Finally, a word on dividends...
In the most recent financial year, COX & KINGS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 3.8%.
EASY TRIP PLANNERS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of COX & KINGS, and the dividend history of EASY TRIP PLANNERS.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.