COX & KINGS | IRCTC | COX & KINGS/ IRCTC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | 71.8 | - | View Chart |
P/BV | x | 0.0 | 32.0 | 0.0% | View Chart |
Dividend Yield | % | 61.3 | 0.6 | 11,065.3% |
COX & KINGS IRCTC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COX & KINGS Mar-18 |
IRCTC Mar-23 |
COX & KINGS/ IRCTC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 306 | 840 | 36.4% | |
Low | Rs | 203 | 557 | 36.5% | |
Sales per share (Unadj.) | Rs | 365.3 | 44.3 | 825.3% | |
Earnings per share (Unadj.) | Rs | 26.6 | 12.6 | 211.3% | |
Cash flow per share (Unadj.) | Rs | 32.2 | 13.2 | 242.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 5.50 | 18.2% | |
Avg Dividend yield | % | 0.4 | 0.8 | 49.9% | |
Book value per share (Unadj.) | Rs | 185.9 | 31.0 | 600.1% | |
Shares outstanding (eoy) | m | 176.56 | 800.00 | 22.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 15.8 | 4.4% | |
Avg P/E ratio | x | 9.6 | 55.6 | 17.2% | |
P/CF ratio (eoy) | x | 7.9 | 52.7 | 15.0% | |
Price / Book Value ratio | x | 1.4 | 22.5 | 6.1% | |
Dividend payout | % | 3.8 | 43.7 | 8.6% | |
Avg Mkt Cap | Rs m | 44,896 | 558,820 | 8.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 8,063 | 2,455 | 328.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 64,506 | 35,415 | 182.1% | |
Other income | Rs m | 1,899 | 1,204 | 157.7% | |
Total revenues | Rs m | 66,404 | 36,619 | 181.3% | |
Gross profit | Rs m | 8,805 | 13,034 | 67.6% | |
Depreciation | Rs m | 988 | 537 | 183.9% | |
Interest | Rs m | 2,802 | 161 | 1,738.8% | |
Profit before tax | Rs m | 6,914 | 13,540 | 51.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,222 | 3,481 | 63.8% | |
Profit after tax | Rs m | 4,692 | 10,059 | 46.6% | |
Gross profit margin | % | 13.7 | 36.8 | 37.1% | |
Effective tax rate | % | 32.1 | 25.7 | 125.0% | |
Net profit margin | % | 7.3 | 28.4 | 25.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,437 | 43,526 | 132.0% | |
Current liabilities | Rs m | 39,455 | 23,914 | 165.0% | |
Net working cap to sales | % | 27.9 | 55.4 | 50.3% | |
Current ratio | x | 1.5 | 1.8 | 80.0% | |
Inventory Days | Days | 10 | 23 | 45.0% | |
Debtors Days | Days | 1,268 | 1,178 | 107.7% | |
Net fixed assets | Rs m | 50,262 | 6,056 | 830.0% | |
Share capital | Rs m | 883 | 1,600 | 55.2% | |
"Free" reserves | Rs m | 31,944 | 23,184 | 137.8% | |
Net worth | Rs m | 32,827 | 24,784 | 132.5% | |
Long term debt | Rs m | 22,858 | 0 | - | |
Total assets | Rs m | 107,699 | 49,582 | 217.2% | |
Interest coverage | x | 3.5 | 85.0 | 4.1% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.7 | 83.9% | |
Return on assets | % | 7.0 | 20.6 | 33.8% | |
Return on equity | % | 14.3 | 40.6 | 35.2% | |
Return on capital | % | 17.4 | 55.3 | 31.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,901 | 274 | 694.6% | |
Fx outflow | Rs m | 76 | 5 | 1,606.4% | |
Net fx | Rs m | 1,826 | 269 | 678.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -7,475 | 8,101 | -92.3% | |
From Investments | Rs m | 3,518 | -3,151 | -111.6% | |
From Financial Activity | Rs m | 4,608 | -4,343 | -106.1% | |
Net Cashflow | Rs m | 651 | 606 | 107.3% |
Indian Promoters | % | 0.3 | 62.4 | 0.5% | |
Foreign collaborators | % | 11.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 20.8 | 0.2% | |
FIIs | % | 0.1 | 8.1 | 0.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 87.8 | 37.6 | 233.5% | |
Shareholders | 59,290 | 1,910,307 | 3.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COX & KINGS With: EASY TRIP PLANNERS THOMAS COOK INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | COX & KINGS | IRCTC |
---|---|---|
1-Day | -4.68% | -0.08% |
1-Month | -33.74% | 9.40% |
1-Year | 46.85% | 63.55% |
3-Year CAGR | -78.10% | 45.45% |
5-Year CAGR | -61.81% | 46.76% |
* Compound Annual Growth Rate
Here are more details on the COX & KINGS share price and the IRCTC share price.
Moving on to shareholding structures...
The promoters of COX & KINGS hold a 12.2% stake in the company. In case of IRCTC the stake stands at 62.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COX & KINGS and the shareholding pattern of IRCTC.
Finally, a word on dividends...
In the most recent financial year, COX & KINGS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 3.8%.
IRCTC paid Rs 5.5, and its dividend payout ratio stood at 43.7%.
You may visit here to review the dividend history of COX & KINGS, and the dividend history of IRCTC.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.