X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare COX & KINGS with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COX & KINGS vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COX & KINGS THOMAS COOK INDIA COX & KINGS/
THOMAS COOK INDIA
 
P/E (TTM) x 9.9 45.5 21.7% View Chart
P/BV x 1.2 1.0 124.9% View Chart
Dividend Yield % 0.5 0.2 321.3%  

Financials

 COX & KINGS   THOMAS COOK INDIA
EQUITY SHARE DATA
    COX & KINGS
Mar-17
THOMAS COOK INDIA
Mar-18
COX & KINGS/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs242292 82.9%   
Low Rs146202 72.3%   
Sales per share (Unadj.) Rs406.2303.8 133.7%  
Earnings per share (Unadj.) Rs12.0165.6 7.2%  
Cash flow per share (Unadj.) Rs17.4169.3 10.3%  
Dividends per share (Unadj.) Rs1.000.38 263.2%  
Dividend yield (eoy) %0.50.2 334.9%  
Book value per share (Unadj.) Rs147.2234.2 62.8%  
Shares outstanding (eoy) m176.65370.21 47.7%   
Bonus/Rights/Conversions ISESOP-  
Price / Sales ratio x0.50.8 58.8%   
Avg P/E ratio x16.21.5 1,085.8%  
P/CF ratio (eoy) x11.21.5 765.4%  
Price / Book Value ratio x1.31.1 125.1%  
Dividend payout %8.30.2 3,636.1%   
Avg Mkt Cap Rs m34,28891,442 37.5%   
No. of employees `000NA2.4 0.0%   
Total wages/salary Rs m7,45553,022 14.1%   
Avg. sales/employee Rs ThNM46,442.4-  
Avg. wages/employee Rs ThNM21,891.9-  
Avg. net profit/employee Rs ThNM25,315.4-  
INCOME DATA
Net Sales Rs m71,762112,483 63.8%  
Other income Rs m4651,338 34.7%   
Total revenues Rs m72,227113,822 63.5%   
Gross profit Rs m6,8094,005 170.0%  
Depreciation Rs m9531,367 69.7%   
Interest Rs m2,2551,490 151.3%   
Profit before tax Rs m4,0652,487 163.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m-117167 -69.7%   
Extraordinary Inc (Exp) Rs m-10958,255 -0.2%   
Tax Rs m1,722-406 -424.7%   
Profit after tax Rs m2,11761,314 3.5%  
Gross profit margin %9.53.6 266.5%  
Effective tax rate %42.4-16.3 -259.8%   
Net profit margin %3.054.5 5.4%  
BALANCE SHEET DATA
Current assets Rs m46,80428,926 161.8%   
Current liabilities Rs m30,29728,153 107.6%   
Net working cap to sales %23.00.7 3,347.6%  
Current ratio x1.51.0 150.4%  
Inventory Days Days10 2,854.5%  
Debtors Days Days9328 332.7%  
Net fixed assets Rs m42,08917,362 242.4%   
Share capital Rs m883370 238.5%   
"Free" reserves Rs m25,11286,339 29.1%   
Net worth Rs m25,99586,709 30.0%   
Long term debt Rs m25,5992,310 1,108.2%   
Total assets Rs m89,970122,042 73.7%  
Interest coverage x2.82.7 105.0%   
Debt to equity ratio x1.00 3,696.7%  
Sales to assets ratio x0.80.9 86.5%   
Return on assets %4.951.5 9.4%  
Return on equity %8.170.7 11.5%  
Return on capital %11.870.1 16.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,602388 412.6%   
Fx outflow Rs m83139 60.2%   
Net fx Rs m1,519250 607.8%   
CASH FLOW
From Operations Rs m2,627-2,442 -107.5%  
From Investments Rs m-233-999 23.3%  
From Financial Activity Rs m-2,6004,767 -54.5%  
Net Cashflow Rs m-206-2,254 9.1%  

Share Holding

Indian Promoters % 32.0 0.0 -  
Foreign collaborators % 16.0 75.0 21.4%  
Indian inst/Mut Fund % 5.4 0.2 2,690.0%  
FIIs % 33.9 12.4 273.6%  
ADR/GDR % 0.2 0.0 -  
Free float % 12.5 12.4 100.8%  
Shareholders   28,340 34,019 83.3%  
Pledged promoter(s) holding % 43.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COX & KINGS With:   CCL INTERNATIONAL  REPCO HOME  TIMKEN INDIA  NESCO LIMITED  KITEX GARMENTS  



Today's Market

Sensex Ends 274 Points Lower; IT and Energy Stocks Witness Selling(Closing)

Share markets in India continued to witness selling pressure during closing hours and ended their trading session on a negative note.

Related Views on News

COX & KINGS Announces Quarterly Results (2QFY19); Net Profit Down 39.0% (Quarterly Result Update)

Nov 16, 2018 | Updated on Nov 16, 2018

For the quarter ended September 2018, COX & KINGS has posted a net profit of Rs 1 bn (down 39.0% YoY). Sales on the other hand came in at Rs 19 bn (up 17.1% YoY). Read on for a complete analysis of COX & KINGS's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (2QFY19); Net Profit Down 119.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, THOMAS COOK INDIA has posted a net profit of Rs 146 m (down 119.7% YoY). Sales on the other hand came in at Rs 16 bn (down 40.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

5G Stocks: Cutting-Edge Technology that Could Make You Very Rich...(Profit Hunter)

Nov 12, 2018

A brand new technology and a stock that could soar with the upcoming 5G rollout.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Investing In Small Cap Funds? Read This Before You Invest(Outside View)

Nov 19, 2018

PersonalFN explains the care to take when investing in small-cap funds and the approach to follow.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

COX & KINGS SHARE PRICE


Nov 21, 2018 (Close)

TRACK COX & KINGS

  • Track your investment in COX & KINGS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COX & KINGS 8-QTR ANALYSIS

COMPARE COX & KINGS WITH

MARKET STATS