X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare COX & KINGS with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COX & KINGS vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COX & KINGS THOMAS COOK INDIA COX & KINGS/
THOMAS COOK INDIA
 
P/E (TTM) x 30.8 778.7 4.0% View Chart
P/BV x 1.8 4.7 38.0% View Chart
Dividend Yield % 0.4 0.2 216.8%  

Financials

 COX & KINGS   THOMAS COOK INDIA
EQUITY SHARE DATA
    COX & KINGS
Mar-16
THOMAS COOK INDIA
Mar-16
COX & KINGS/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs341257 132.7%   
Low Rs141167 84.1%   
Sales per share (Unadj.) Rs138.9115.8 120.0%  
Earnings per share (Unadj.) Rs3.2-1.0 -307.3%  
Cash flow per share (Unadj.) Rs12.00.7 1,657.9%  
Dividends per share (Unadj.) Rs1.000.38 263.2%  
Dividend yield (eoy) %0.40.2 231.7%  
Book value per share (Unadj.) Rs149.432.5 459.3%  
Shares outstanding (eoy) m169.31365.88 46.3%   
Bonus/Rights/Conversions -ESOP, CCP-  
Price / Sales ratio x1.71.8 94.7%   
Avg P/E ratio x75.6-204.4 -37.0%  
P/CF ratio (eoy) x20.1293.9 6.9%  
Price / Book Value ratio x1.66.5 24.7%  
Dividend payout %31.4-36.7 -85.6%   
Avg Mkt Cap Rs m40,76177,548 52.6%   
No. of employees `000NA2.9 0.0%   
Total wages/salary Rs m8,31034,015 24.4%   
Avg. sales/employee Rs ThNM14,564.0-  
Avg. wages/employee Rs ThNM11,692.9-  
Avg. net profit/employee Rs ThNM-130.4-  
INCOME DATA
Net Sales Rs m23,51942,367 55.5%  
Other income Rs m301469 64.2%   
Total revenues Rs m23,82042,836 55.6%   
Gross profit Rs m8,6692,421 358.0%  
Depreciation Rs m1,485643 230.9%   
Interest Rs m2,537965 262.9%   
Profit before tax Rs m4,9481,282 386.0%   
Minority Interest Rs m595-213 -279.1%   
Prior Period Items Rs m-9-59 15.0%   
Extraordinary Inc (Exp) Rs m-3,406-939 362.9%   
Tax Rs m1,590451 352.4%   
Profit after tax Rs m539-379 -142.2%  
Gross profit margin %36.95.7 644.9%  
Effective tax rate %32.135.2 91.3%   
Net profit margin %2.3-0.9 -256.2%  
BALANCE SHEET DATA
Current assets Rs m44,72627,043 165.4%   
Current liabilities Rs m32,22025,464 126.5%   
Net working cap to sales %53.23.7 1,426.7%  
Current ratio x1.41.1 130.7%  
Inventory Days Days50 1,426.9%  
Debtors Days Days21776 285.0%  
Net fixed assets Rs m21,43716,426 130.5%   
Share capital Rs m8471,616 52.4%   
"Free" reserves Rs m24,7159,423 262.3%   
Net worth Rs m25,29311,899 212.6%   
Long term debt Rs m28,2614,481 630.7%   
Total assets Rs m93,62547,104 198.8%  
Interest coverage x3.02.3 126.7%   
Debt to equity ratio x1.10.4 296.7%  
Sales to assets ratio x0.30.9 27.9%   
Return on assets %3.31.2 264.2%  
Return on equity %2.1-3.2 -66.9%  
Return on capital %8.76.3 137.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,533706 217.2%   
Fx outflow Rs m67236 28.5%   
Net fx Rs m1,466470 311.7%   
CASH FLOW
From Operations Rs m7,4774,350 171.9%  
From Investments Rs m-4,427-6,982 63.4%  
From Financial Activity Rs m-9675,285 -18.3%  
Net Cashflow Rs m2,0842,652 78.6%  

Share Holding

Indian Promoters % 32.0 0.0 -  
Foreign collaborators % 16.0 75.0 21.4%  
Indian inst/Mut Fund % 5.4 0.2 2,690.0%  
FIIs % 33.9 12.4 273.6%  
ADR/GDR % 0.2 0.0 -  
Free float % 12.5 12.4 100.8%  
Shareholders   28,340 34,019 83.3%  
Pledged promoter(s) holding % 43.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COX & KINGS With:   COMPACT DISC  CREST VENTURES  CCL INTERNATIONAL  GEOJIT BNP PARIBAS  STC INDIA  



Today's Market

Global Markets Amid Fed and ECB Minutes, L&T, Power Grid & IOC Among Other Top Stocks to Watch Out Today(Pre-Open)

On Thursday, Indian share markets oscillated between green and red in a broad range throughout the day and ended the session with marginal gains, with Nifty holding 9,900 mark.

Related Views on News

Securities & Intelligence Services Ltd. (IPO)

Jul 31, 2017

Should you subscribe to the IPO of Securities & Intelligence Services Ltd?

Why Super Investors are Underperforming in This Market (The 5 Minute Wrapup)

Jul 8, 2017

If Super Investors can wait for the right pitch, so can you.

Tejas Networks Ltd. (IPO)

Jun 14, 2017

Should you subscribe to the IPO of Tejas Networks Ltd?

Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

May 26, 2017

Don't be surprised to come across some Super Investors there!

A Trader's Nightmare. A Business Owner's Delight. (The 5 Minute Wrapup)

May 19, 2017

Not all small-cap investors see themselves as traders. Some see themselves as business owners.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

COX & KINGS SHARE PRICE


Aug 17, 2017 (Close)

TRACK COX & KINGS

  • Track your investment in COX & KINGS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COX & KINGS - IL&FS INV. MANAGERS COMPARISON

COMPARE COX & KINGS WITH

MARKET STATS