X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare COX & KINGS with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COX & KINGS vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COX & KINGS THOMAS COOK INDIA COX & KINGS/
THOMAS COOK INDIA
 
P/E (TTM) x 7.8 47.1 16.5% View Chart
P/BV x 1.4 4.6 30.1% View Chart
Dividend Yield % 0.5 0.1 340.3%  

Financials

 COX & KINGS   THOMAS COOK INDIA
EQUITY SHARE DATA
    COX & KINGS
Mar-17
THOMAS COOK INDIA
Mar-17
COX & KINGS/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs242238 101.6%   
Low Rs146166 88.3%   
Sales per share (Unadj.) Rs406.2234.2 173.5%  
Earnings per share (Unadj.) Rs12.02.1 566.0%  
Cash flow per share (Unadj.) Rs17.44.4 392.8%  
Dividends per share (Unadj.) Rs1.000.38 263.2%  
Dividend yield (eoy) %0.50.2 273.7%  
Book value per share (Unadj.) Rs147.241.5 354.9%  
Shares outstanding (eoy) m176.65366.76 48.2%   
Bonus/Rights/Conversions ISESOP-  
Price / Sales ratio x0.50.9 55.4%   
Avg P/E ratio x16.295.3 17.0%  
P/CF ratio (eoy) x11.245.6 24.5%  
Price / Book Value ratio x1.34.9 27.1%  
Dividend payout %8.317.9 46.5%   
Avg Mkt Cap Rs m34,28874,049 46.3%   
No. of employees `000NA2.3 0.0%   
Total wages/salary Rs m7,45540,539 18.4%   
Avg. sales/employee Rs ThNM37,584.2-  
Avg. wages/employee Rs ThNM17,741.3-  
Avg. net profit/employee Rs ThNM339.9-  
INCOME DATA
Net Sales Rs m71,76285,880 83.6%  
Other income Rs m465750 61.9%   
Total revenues Rs m72,22786,630 83.4%   
Gross profit Rs m6,8093,319 205.2%  
Depreciation Rs m953846 112.7%   
Interest Rs m2,2551,309 172.3%   
Profit before tax Rs m4,0651,914 212.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1171 -8,969.2%   
Extraordinary Inc (Exp) Rs m-1090-   
Tax Rs m1,7221,138 151.3%   
Profit after tax Rs m2,117777 272.6%  
Gross profit margin %9.53.9 245.5%  
Effective tax rate %42.459.5 71.2%   
Net profit margin %3.00.9 326.2%  
BALANCE SHEET DATA
Current assets Rs m46,80434,451 135.9%   
Current liabilities Rs m30,29732,401 93.5%   
Net working cap to sales %23.02.4 963.5%  
Current ratio x1.51.1 145.3%  
Inventory Days Days10 315.5%  
Debtors Days Days9340 232.0%  
Net fixed assets Rs m42,08922,384 188.0%   
Share capital Rs m883367 240.7%   
"Free" reserves Rs m25,11214,840 169.2%   
Net worth Rs m25,99515,206 170.9%   
Long term debt Rs m25,5997,376 347.0%   
Total assets Rs m89,97064,131 140.3%  
Interest coverage x2.82.5 113.8%   
Debt to equity ratio x1.00.5 203.0%  
Sales to assets ratio x0.81.3 59.6%   
Return on assets %4.93.3 149.4%  
Return on equity %8.15.1 159.5%  
Return on capital %11.814.3 82.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,602333 480.9%   
Fx outflow Rs m83125 66.5%   
Net fx Rs m1,519208 731.0%   
CASH FLOW
From Operations Rs m2,6272,855 92.0%  
From Investments Rs m-233-2,665 8.7%  
From Financial Activity Rs m-2,6001,551 -167.6%  
Net Cashflow Rs m-2061,779 -11.6%  

Share Holding

Indian Promoters % 32.0 0.0 -  
Foreign collaborators % 16.0 75.0 21.4%  
Indian inst/Mut Fund % 5.4 0.2 2,690.0%  
FIIs % 33.9 12.4 273.6%  
ADR/GDR % 0.2 0.0 -  
Free float % 12.5 12.4 100.8%  
Shareholders   28,340 34,019 83.3%  
Pledged promoter(s) holding % 43.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COX & KINGS With:   CHOLAMANDALAM INVEST.  NESCO LIMITED  REPCO HOME  INGERSOLL RAND  TATA INVEST. CORP.  



Today's Market

Indian Indices Continue Momentum; Energy and IT Stocks Witness Buying(12:30 pm)

Stock markets in India are presently trading on a positive note. Sectoral indices are trading on a positive note with stocks in the energy sector and IT sector witnessing maximum buying interest.

Related Views on News

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Beware the 5th year of the Modi Regime(The Honest Truth)

May 22, 2018

2017 was a great year for the market. You were rewarded for taking excessive risk. But Ajit Dayal believes 2018 will be different. You will be rewarded for doing the opposite. Read on to know more...

Beware of Inflated Stock Market Angels(Sector Info)

May 17, 2018

The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

COX & KINGS SHARE PRICE


May 25, 2018 12:59 PM

TRACK COX & KINGS

  • Track your investment in COX & KINGS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COX & KINGS 5-YR ANALYSIS

COMPARE COX & KINGS WITH

MARKET STATS