X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare COX & KINGS with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COX & KINGS vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COX & KINGS THOMAS COOK INDIA COX & KINGS/
THOMAS COOK INDIA
 
P/E (TTM) x 30.1 899.9 3.3% View Chart
P/BV x 1.8 4.3 41.1% View Chart
Dividend Yield % 0.4 0.1 255.9%  

Financials

 COX & KINGS   THOMAS COOK INDIA
EQUITY SHARE DATA
    COX & KINGS
Mar-16
THOMAS COOK INDIA
Mar-17
COX & KINGS/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs341238 143.2%   
Low Rs141166 84.8%   
Sales per share (Unadj.) Rs138.9234.2 59.3%  
Earnings per share (Unadj.) Rs3.22.1 150.4%  
Cash flow per share (Unadj.) Rs12.04.4 270.2%  
Dividends per share (Unadj.) Rs1.000.38 263.2%  
Dividend yield (eoy) %0.40.2 220.7%  
Book value per share (Unadj.) Rs149.441.5 360.3%  
Shares outstanding (eoy) m169.31366.76 46.2%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.70.9 201.0%   
Avg P/E ratio x75.695.3 79.3%  
P/CF ratio (eoy) x20.145.6 44.1%  
Price / Book Value ratio x1.64.9 33.1%  
Dividend payout %31.417.9 174.9%   
Avg Mkt Cap Rs m40,76174,049 55.0%   
No. of employees `000NA2.3 0.0%   
Total wages/salary Rs m8,31040,539 20.5%   
Avg. sales/employee Rs ThNM37,584.2-  
Avg. wages/employee Rs ThNM17,741.3-  
Avg. net profit/employee Rs ThNM339.9-  
INCOME DATA
Net Sales Rs m23,51985,880 27.4%  
Other income Rs m301750 40.1%   
Total revenues Rs m23,82086,630 27.5%   
Gross profit Rs m8,6693,319 261.2%  
Depreciation Rs m1,485846 175.5%   
Interest Rs m2,5371,309 193.8%   
Profit before tax Rs m4,9481,914 258.6%   
Minority Interest Rs m5950-   
Prior Period Items Rs m-91 -676.9%   
Extraordinary Inc (Exp) Rs m-3,4060-   
Tax Rs m1,5901,138 139.6%   
Profit after tax Rs m539777 69.4%  
Gross profit margin %36.93.9 953.9%  
Effective tax rate %32.159.5 54.0%   
Net profit margin %2.30.9 253.6%  
BALANCE SHEET DATA
Current assets Rs m44,72634,451 129.8%   
Current liabilities Rs m32,22032,401 99.4%   
Net working cap to sales %53.22.4 2,227.1%  
Current ratio x1.41.1 130.6%  
Inventory Days Days50 1,413.6%  
Debtors Days Days21740 544.0%  
Net fixed assets Rs m21,43722,384 95.8%   
Share capital Rs m847367 230.8%   
"Free" reserves Rs m24,71514,840 166.5%   
Net worth Rs m25,29315,206 166.3%   
Long term debt Rs m28,2617,376 383.1%   
Total assets Rs m93,62564,131 146.0%  
Interest coverage x3.02.5 119.8%   
Debt to equity ratio x1.10.5 230.3%  
Sales to assets ratio x0.31.3 18.8%   
Return on assets %3.33.3 101.0%  
Return on equity %2.15.1 41.8%  
Return on capital %8.714.3 61.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,533333 460.1%   
Fx outflow Rs m67125 53.5%   
Net fx Rs m1,466208 705.4%   
CASH FLOW
From Operations Rs m7,4772,855 261.9%  
From Investments Rs m-4,427-2,665 166.1%  
From Financial Activity Rs m-9671,551 -62.3%  
Net Cashflow Rs m2,0841,779 117.2%  

Share Holding

Indian Promoters % 32.0 0.0 -  
Foreign collaborators % 16.0 75.0 21.4%  
Indian inst/Mut Fund % 5.4 0.2 2,690.0%  
FIIs % 33.9 12.4 273.6%  
ADR/GDR % 0.2 0.0 -  
Free float % 12.5 12.4 100.8%  
Shareholders   28,340 34,019 83.3%  
Pledged promoter(s) holding % 43.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COX & KINGS With:   FINOLEX IND.  EDELWEISS FINANCIAL  TALWALKARS BETTER VAL.  CHOLAMANDALAM INVEST.  CCL INTERNATIONAL  



Today's Market

Sensex Trades Strong; Infosys & Axis Bank Top Gainers(01:30 pm)

After opening the day in green, the Indian share markets have continued the momentum and are presently trading on a strong note.

Related Views on News

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

Godrej Agrovet Ltd. (IPO)

Oct 4, 2017

Should you subscribe to the IPO of Godrej Agrovet Limited?

Matrimony.com (IPO)

Sep 11, 2017

Should you subscribe to the IPO of Matrimony.com?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

COX & KINGS SHARE PRICE


Jan 17, 2018 02:51 PM

TRACK COX & KINGS

  • Track your investment in COX & KINGS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COX & KINGS - PRIME SECURITIES COMPARISON

COMPARE COX & KINGS WITH

MARKET STATS