Compare COX & KINGS with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COX & KINGS vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COX & KINGS THOMAS COOK INDIA COX & KINGS/
THOMAS COOK INDIA
 
P/E (TTM) x 0.0 -46.9 - View Chart
P/BV x 0.0 0.1 3.4% View Chart
Dividend Yield % 172.4 1.4 12,069.0%  

Financials

 COX & KINGS   THOMAS COOK INDIA
EQUITY SHARE DATA
    COX & KINGS
Mar-17
THOMAS COOK INDIA
Mar-19
COX & KINGS/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs242303 79.9%   
Low Rs146193 75.7%   
Sales per share (Unadj.) Rs406.2178.1 228.1%  
Earnings per share (Unadj.) Rs12.02.4 500.2%  
Cash flow per share (Unadj.) Rs17.44.2 412.9%  
Dividends per share (Unadj.) Rs1.000.38 263.2%  
Dividend yield (eoy) %0.50.2 336.2%  
Book value per share (Unadj.) Rs147.2239.9 61.3%  
Shares outstanding (eoy) m176.65370.73 47.6%   
Bonus/Rights/Conversions ISESOP-  
Price / Sales ratio x0.51.4 34.3%   
Avg P/E ratio x16.2103.5 15.6%  
P/CF ratio (eoy) x11.258.9 19.0%  
Price / Book Value ratio x1.31.0 127.6%  
Dividend payout %8.315.9 52.6%   
Avg Mkt Cap Rs m34,28891,941 37.3%   
No. of employees `000NA2.5 0.0%   
Total wages/salary Rs m7,4557,712 96.7%   
Avg. sales/employee Rs ThNM26,224.2-  
Avg. wages/employee Rs ThNM3,062.6-  
Avg. net profit/employee Rs ThNM352.8-  
INCOME DATA
Net Sales Rs m71,76266,033 108.7%  
Other income Rs m465965 48.1%   
Total revenues Rs m72,22766,998 107.8%   
Gross profit Rs m6,8091,010 674.4%  
Depreciation Rs m953672 141.8%   
Interest Rs m2,255730 309.0%   
Profit before tax Rs m4,065573 709.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m-117530 -22.0%   
Extraordinary Inc (Exp) Rs m-1090-   
Tax Rs m1,722215 802.9%   
Profit after tax Rs m2,117888 238.3%  
Gross profit margin %9.51.5 620.6%  
Effective tax rate %42.437.4 113.2%   
Net profit margin %3.01.3 219.3%  
BALANCE SHEET DATA
Current assets Rs m46,80429,656 157.8%   
Current liabilities Rs m30,29730,294 100.0%   
Net working cap to sales %23.0-1.0 -2,382.0%  
Current ratio x1.51.0 157.8%  
Inventory Days Days11 115.9%  
Debtors Days Days9346 202.2%  
Net fixed assets Rs m42,08924,144 174.3%   
Share capital Rs m883371 238.1%   
"Free" reserves Rs m25,11288,562 28.4%   
Net worth Rs m25,99588,933 29.2%   
Long term debt Rs m25,5992,411 1,061.6%   
Total assets Rs m89,970131,368 68.5%  
Interest coverage x2.81.8 157.0%   
Debt to equity ratio x1.00 3,631.9%  
Sales to assets ratio x0.80.5 158.7%   
Return on assets %4.91.2 394.6%  
Return on equity %8.11.0 815.4%  
Return on capital %11.82.0 588.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,602463 346.0%   
Fx outflow Rs m83156 53.3%   
Net fx Rs m1,519307 495.3%   
CASH FLOW
From Operations Rs m2,6272,528 103.9%  
From Investments Rs m-233-2,760 8.4%  
From Financial Activity Rs m-2,600-1,673 155.4%  
Net Cashflow Rs m-206-1,776 11.6%  

Share Holding

Indian Promoters % 32.0 0.0 -  
Foreign collaborators % 16.0 75.0 21.4%  
Indian inst/Mut Fund % 5.4 0.2 2,690.0%  
FIIs % 33.9 12.4 273.6%  
ADR/GDR % 0.2 0.0 -  
Free float % 12.5 12.4 100.8%  
Shareholders   28,340 34,019 83.3%  
Pledged promoter(s) holding % 43.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COX & KINGS With:   S.P. APPARELS  MIC ELECTRONICS  KOTHARI PRODUCTS  WONDERLA HOLIDAYS  INDOCO REMEDIES  



Today's Market

Sensex Opens Lower; Banking Stocks Fall(09:30 am)

Asian stock markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.2% while the Hang Seng is down 0.4%.

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

COX & KINGS Announces Quarterly Results (4QFY19); Net Profit Up 6694.7% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, COX & KINGS has posted a net profit of Rs 14 bn (up 6694.7% YoY). Sales on the other hand came in at Rs 13 bn (down 21.0% YoY). Read on for a complete analysis of COX & KINGS's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

COX & KINGS Announces Quarterly Results (3QFY19); Net Profit Down 58.8% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, COX & KINGS has posted a net profit of Rs 319 m (down 58.8% YoY). Sales on the other hand came in at Rs 13 bn (down 3.6% YoY). Read on for a complete analysis of COX & KINGS's quarterly results.

More Views on News

Most Popular

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

Lockdown! Now the Bailout...(The Honest Truth)

Mar 25, 2020

Ajit Dayal on what India should do to manage the coronavirus impact on the economy.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

COX & KINGS SHARE PRICE


Apr 3, 2020 11:55 AM

TRACK COX & KINGS

  • Track your investment in COX & KINGS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COX & KINGS 8-QTR ANALYSIS

COMPARE COX & KINGS WITH

MARKET STATS