X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare COX & KINGS with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COX & KINGS vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COX & KINGS THOMAS COOK INDIA COX & KINGS/
THOMAS COOK INDIA
 
P/E (TTM) x 0.4 220.0 0.2% View Chart
P/BV x 0.3 0.9 29.0% View Chart
Dividend Yield % 2.5 0.2 1,383.7%  

Financials

 COX & KINGS   THOMAS COOK INDIA
EQUITY SHARE DATA
    COX & KINGS
Mar-17
THOMAS COOK INDIA
Mar-18
COX & KINGS/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs242292 82.9%   
Low Rs146202 72.3%   
Sales per share (Unadj.) Rs406.2303.8 133.7%  
Earnings per share (Unadj.) Rs12.0165.6 7.2%  
Cash flow per share (Unadj.) Rs17.4169.3 10.3%  
Dividends per share (Unadj.) Rs1.000.38 263.2%  
Dividend yield (eoy) %0.50.2 334.9%  
Book value per share (Unadj.) Rs147.2234.2 62.8%  
Shares outstanding (eoy) m176.65370.21 47.7%   
Bonus/Rights/Conversions ISESOP-  
Price / Sales ratio x0.50.8 58.8%   
Avg P/E ratio x16.21.5 1,085.8%  
P/CF ratio (eoy) x11.21.5 765.4%  
Price / Book Value ratio x1.31.1 125.1%  
Dividend payout %8.30.2 3,636.1%   
Avg Mkt Cap Rs m34,28891,442 37.5%   
No. of employees `000NA2.4 0.0%   
Total wages/salary Rs m7,45553,022 14.1%   
Avg. sales/employee Rs ThNM46,442.4-  
Avg. wages/employee Rs ThNM21,891.9-  
Avg. net profit/employee Rs ThNM25,315.4-  
INCOME DATA
Net Sales Rs m71,762112,483 63.8%  
Other income Rs m4651,338 34.7%   
Total revenues Rs m72,227113,822 63.5%   
Gross profit Rs m6,8094,005 170.0%  
Depreciation Rs m9531,367 69.7%   
Interest Rs m2,2551,490 151.3%   
Profit before tax Rs m4,0652,487 163.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m-117167 -69.7%   
Extraordinary Inc (Exp) Rs m-10958,255 -0.2%   
Tax Rs m1,722-406 -424.7%   
Profit after tax Rs m2,11761,314 3.5%  
Gross profit margin %9.53.6 266.5%  
Effective tax rate %42.4-16.3 -259.8%   
Net profit margin %3.054.5 5.4%  
BALANCE SHEET DATA
Current assets Rs m46,80428,926 161.8%   
Current liabilities Rs m30,29728,153 107.6%   
Net working cap to sales %23.00.7 3,347.6%  
Current ratio x1.51.0 150.4%  
Inventory Days Days10 2,854.5%  
Debtors Days Days9328 332.7%  
Net fixed assets Rs m42,08917,362 242.4%   
Share capital Rs m883370 238.5%   
"Free" reserves Rs m25,11286,339 29.1%   
Net worth Rs m25,99586,709 30.0%   
Long term debt Rs m25,5992,310 1,108.2%   
Total assets Rs m89,970122,042 73.7%  
Interest coverage x2.82.7 105.0%   
Debt to equity ratio x1.00 3,696.7%  
Sales to assets ratio x0.80.9 86.5%   
Return on assets %4.951.5 9.4%  
Return on equity %8.170.7 11.5%  
Return on capital %11.870.1 16.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,602388 412.6%   
Fx outflow Rs m83139 60.2%   
Net fx Rs m1,519250 607.8%   
CASH FLOW
From Operations Rs m2,627-2,442 -107.5%  
From Investments Rs m-233-999 23.3%  
From Financial Activity Rs m-2,6004,767 -54.5%  
Net Cashflow Rs m-206-2,254 9.1%  

Share Holding

Indian Promoters % 32.0 0.0 -  
Foreign collaborators % 16.0 75.0 21.4%  
Indian inst/Mut Fund % 5.4 0.2 2,690.0%  
FIIs % 33.9 12.4 273.6%  
ADR/GDR % 0.2 0.0 -  
Free float % 12.5 12.4 100.8%  
Shareholders   28,340 34,019 83.3%  
Pledged promoter(s) holding % 43.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COX & KINGS With:   NALWA SONS INV  GREENPLY INDUSTRIES  NESCO  INDOCO REMEDIES  COMPACT DISC  



Today's Market

Sensex Opens Higher; Indusind Bank and Tata Motors Top Gainers(09:30 am)

Asian share markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.8% while the Hang Seng is up 1%.

Related Views on News

COX & KINGS Announces Quarterly Results (4QFY19); Net Profit Up 6694.7% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, COX & KINGS has posted a net profit of Rs 14 bn (up 6694.7% YoY). Sales on the other hand came in at Rs 13 bn (down 21.0% YoY). Read on for a complete analysis of COX & KINGS's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

COX & KINGS Announces Quarterly Results (3QFY19); Net Profit Down 58.8% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, COX & KINGS has posted a net profit of Rs 319 m (down 58.8% YoY). Sales on the other hand came in at Rs 13 bn (down 3.6% YoY). Read on for a complete analysis of COX & KINGS's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

Why Super Investor Kenneth Andrade is Bullish on Agri Stocks...and So Are We(The 5 Minute Wrapup)

Jun 21, 2019

Andrade gives his take on agriculture, an industry from which we have already recommended two stocks.

Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)

Jun 14, 2019

Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.

This Little-Known Opportunity Promises Both Health and Wealth for Your Grandchildren(Profit Hunter)

Jun 20, 2019

The next big opportunity that has the potential to make you both rich and healthy.

My Upcoming Stock Recommendation, Backed by Aberdeen Standard Investments, Scores 9.1/10(The 5 Minute Wrapup)

Jun 19, 2019

This month's Smart Money Secrets recommendation is from global super investor - Aberdeen Standard Investments.

One Stock that Will Gain from the Electric Vehicle Disruption(The 5 Minute Wrapup)

Jun 25, 2019

Even if the share of the unorganized segment does not fall sharply, one player in the duopolistic battery sector has a lot to gain.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

COX & KINGS SHARE PRICE


Jun 27, 2019 11:21 AM

TRACK COX & KINGS

  • Track your investment in COX & KINGS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COX & KINGS 8-QTR ANALYSIS

COMPARE COX & KINGS WITH

MARKET STATS