| ORIENTAL AROMATICS | BHANSALI ENG | ORIENTAL AROMATICS/ BHANSALI ENG |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 229.7 | 15.1 | 1,521.6% | View Chart |
| P/BV | x | 1.8 | 2.8 | 66.4% | View Chart |
| Dividend Yield | % | 0.1 | 3.3 | 4.2% |
ORIENTAL AROMATICS BHANSALI ENG |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ORIENTAL AROMATICS Mar-26 |
BHANSALI ENG Mar-26 |
ORIENTAL AROMATICS/ BHANSALI ENG |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 430 | 124 | 347.9% | |
| Low | Rs | 227 | 76 | 300.6% | |
| Sales per share (Unadj.) | Rs | 306.3 | 51.3 | 597.4% | |
| Earnings per share (Unadj.) | Rs | 1.0 | 7.2 | 13.6% | |
| Cash flow per share (Unadj.) | Rs | 10.2 | 7.6 | 134.9% | |
| Dividends per share (Unadj.) | Rs | 0.50 | 4.00 | 12.5% | |
| Avg Dividend yield | % | 0.2 | 4.0 | 3.8% | |
| Book value per share (Unadj.) | Rs | 197.5 | 43.5 | 453.7% | |
| Shares outstanding (eoy) | m | 33.65 | 248.86 | 13.5% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.1 | 1.9 | 55.2% | |
| Avg P/E ratio | x | 334.0 | 13.8 | 2,428.8% | |
| P/CF ratio (eoy) | x | 32.2 | 13.1 | 244.7% | |
| Price / Book Value ratio | x | 1.7 | 2.3 | 72.7% | |
| Dividend payout | % | 50.8 | 55.3 | 92.0% | |
| Avg Mkt Cap | Rs m | 11,056 | 24,776 | 44.6% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 836 | 627 | 133.4% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 10,308 | 12,760 | 80.8% | |
| Other income | Rs m | 96 | 390 | 24.6% | |
| Total revenues | Rs m | 10,404 | 13,150 | 79.1% | |
| Gross profit | Rs m | 680 | 2,171 | 31.3% | |
| Depreciation | Rs m | 311 | 84 | 371.4% | |
| Interest | Rs m | 358 | 2 | 17,355.3% | |
| Profit before tax | Rs m | 108 | 2,475 | 4.4% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 75 | 673 | 11.1% | |
| Profit after tax | Rs m | 33 | 1,802 | 1.8% | |
| Gross profit margin | % | 6.6 | 17.0 | 38.8% | |
| Effective tax rate | % | 69.3 | 27.2 | 254.7% | |
| Net profit margin | % | 0.3 | 14.1 | 2.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 7,040 | 10,756 | 65.5% | |
| Current liabilities | Rs m | 4,431 | 1,830 | 242.1% | |
| Net working cap to sales | % | 25.3 | 70.0 | 36.2% | |
| Current ratio | x | 1.6 | 5.9 | 27.0% | |
| Inventory Days | Days | 9 | 13 | 69.2% | |
| Debtors Days | Days | 893 | 725 | 123.2% | |
| Net fixed assets | Rs m | 4,905 | 2,097 | 233.9% | |
| Share capital | Rs m | 168 | 249 | 67.6% | |
| "Free" reserves | Rs m | 6,477 | 10,583 | 61.2% | |
| Net worth | Rs m | 6,645 | 10,832 | 61.3% | |
| Long term debt | Rs m | 548 | 0 | - | |
| Total assets | Rs m | 11,945 | 12,853 | 92.9% | |
| Interest coverage | x | 1.3 | 1,202.3 | 0.1% | |
| Debt to equity ratio | x | 0.1 | 0 | - | |
| Sales to assets ratio | x | 0.9 | 1.0 | 86.9% | |
| Return on assets | % | 3.3 | 14.0 | 23.3% | |
| Return on equity | % | 0.5 | 16.6 | 3.0% | |
| Return on capital | % | 6.5 | 22.9 | 28.3% | |
| Exports to sales | % | 33.5 | 0.4 | 9,493.3% | |
| Imports to sales | % | 33.3 | 0 | - | |
| Exports (fob) | Rs m | 3,450 | 45 | 7,668.5% | |
| Imports (cif) | Rs m | 3,431 | NA | - | |
| Fx inflow | Rs m | 3,450 | 45 | 7,668.5% | |
| Fx outflow | Rs m | 3,431 | 6,637 | 51.7% | |
| Net fx | Rs m | 19 | -6,592 | -0.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 24 | 1,681 | 1.4% | |
| From Investments | Rs m | -116 | -299 | 38.9% | |
| From Financial Activity | Rs m | 118 | -995 | -11.8% | |
| Net Cashflow | Rs m | 25 | 387 | 6.6% | |
| Indian Promoters | % | 74.2 | 57.5 | 129.1% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 1.4 | 1.4% | |
| FIIs | % | 0.0 | 1.4 | 1.4% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 25.8 | 42.5 | 60.7% | |
| Shareholders | 23,728 | 111,850 | 21.2% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES NAVIN FLUORINE YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CAMPH.& ALL | BHANSALI ENG |
|---|---|---|
| 1-Day | -4.11% | -1.43% |
| 1-Month | 1.94% | 12.93% |
| 1-Year | 10.89% | 8.99% |
| 3-Year CAGR | -1.69% | 10.65% |
| 5-Year CAGR | -16.28% | -1.31% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the BHANSALI ENG share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of BHANSALI ENG the stake stands at 57.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of BHANSALI ENG.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 50.8%.
BHANSALI ENG paid Rs 4.0, and its dividend payout ratio stood at 55.3%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of BHANSALI ENG.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.