| ORIENTAL AROMATICS | INDIAN TONERS | ORIENTAL AROMATICS/ INDIAN TONERS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 240.3 | 9.8 | 2,442.9% | View Chart |
| P/BV | x | 1.9 | 1.1 | 178.2% | View Chart |
| Dividend Yield | % | 0.1 | 2.5 | 5.3% |
ORIENTAL AROMATICS INDIAN TONERS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ORIENTAL AROMATICS Mar-26 |
INDIAN TONERS Mar-26 |
ORIENTAL AROMATICS/ INDIAN TONERS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 430 | 282 | 152.5% | |
| Low | Rs | 227 | 215 | 105.4% | |
| Sales per share (Unadj.) | Rs | 306.3 | 159.6 | 191.9% | |
| Earnings per share (Unadj.) | Rs | 1.0 | 26.2 | 3.8% | |
| Cash flow per share (Unadj.) | Rs | 10.2 | 31.3 | 32.7% | |
| Dividends per share (Unadj.) | Rs | 0.50 | 1.20 | 41.7% | |
| Avg Dividend yield | % | 0.2 | 0.5 | 31.5% | |
| Book value per share (Unadj.) | Rs | 197.5 | 223.5 | 88.3% | |
| Shares outstanding (eoy) | m | 33.65 | 10.39 | 323.9% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.1 | 1.6 | 68.8% | |
| Avg P/E ratio | x | 334.0 | 9.5 | 3,519.7% | |
| P/CF ratio (eoy) | x | 32.2 | 8.0 | 404.3% | |
| Price / Book Value ratio | x | 1.7 | 1.1 | 149.5% | |
| Dividend payout | % | 50.8 | 4.6 | 1,110.2% | |
| Avg Mkt Cap | Rs m | 11,056 | 2,584 | 427.8% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 836 | 215 | 389.9% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 10,308 | 1,658 | 621.7% | |
| Other income | Rs m | 96 | 57 | 168.8% | |
| Total revenues | Rs m | 10,404 | 1,715 | 606.7% | |
| Gross profit | Rs m | 680 | 346 | 196.8% | |
| Depreciation | Rs m | 311 | 53 | 590.8% | |
| Interest | Rs m | 358 | 3 | 13,000.7% | |
| Profit before tax | Rs m | 108 | 347 | 31.0% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 75 | 75 | 99.9% | |
| Profit after tax | Rs m | 33 | 272 | 12.2% | |
| Gross profit margin | % | 6.6 | 20.8 | 31.7% | |
| Effective tax rate | % | 69.3 | 21.5 | 321.8% | |
| Net profit margin | % | 0.3 | 16.4 | 2.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 7,040 | 1,730 | 407.0% | |
| Current liabilities | Rs m | 4,431 | 238 | 1,858.9% | |
| Net working cap to sales | % | 25.3 | 89.9 | 28.1% | |
| Current ratio | x | 1.6 | 7.3 | 21.9% | |
| Inventory Days | Days | 9 | 233 | 3.9% | |
| Debtors Days | Days | 893 | 599 | 149.3% | |
| Net fixed assets | Rs m | 4,905 | 960 | 510.9% | |
| Share capital | Rs m | 168 | 104 | 161.9% | |
| "Free" reserves | Rs m | 6,477 | 2,219 | 291.9% | |
| Net worth | Rs m | 6,645 | 2,323 | 286.1% | |
| Long term debt | Rs m | 548 | 0 | - | |
| Total assets | Rs m | 11,945 | 2,690 | 444.1% | |
| Interest coverage | x | 1.3 | 127.2 | 1.0% | |
| Debt to equity ratio | x | 0.1 | 0 | - | |
| Sales to assets ratio | x | 0.9 | 0.6 | 140.0% | |
| Return on assets | % | 3.3 | 10.2 | 32.0% | |
| Return on equity | % | 0.5 | 11.7 | 4.2% | |
| Return on capital | % | 6.5 | 15.1 | 42.9% | |
| Exports to sales | % | 33.5 | 15.7 | 212.6% | |
| Imports to sales | % | 33.3 | 19.1 | 173.9% | |
| Exports (fob) | Rs m | 3,450 | 261 | 1,321.8% | |
| Imports (cif) | Rs m | 3,431 | 317 | 1,081.3% | |
| Fx inflow | Rs m | 3,450 | 261 | 1,321.8% | |
| Fx outflow | Rs m | 3,431 | 321 | 1,069.9% | |
| Net fx | Rs m | 19 | -60 | -31.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 24 | 359 | 6.7% | |
| From Investments | Rs m | -116 | -521 | 22.3% | |
| From Financial Activity | Rs m | 118 | -68 | -171.7% | |
| Net Cashflow | Rs m | 25 | -230 | -11.0% | |
| Indian Promoters | % | 74.2 | 69.3 | 107.1% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 0.0 | 66.7% | |
| FIIs | % | 0.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 25.8 | 30.8 | 84.0% | |
| Shareholders | 23,728 | 17,345 | 136.8% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES ALKYL AMINES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CAMPH.& ALL | IND.TONERS |
|---|---|---|
| 1-Day | -0.20% | 0.54% |
| 1-Month | 19.09% | -18.39% |
| 1-Year | 8.50% | -8.04% |
| 3-Year CAGR | -5.20% | -8.43% |
| 5-Year CAGR | -15.09% | 5.62% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the IND.TONERS share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of IND.TONERS the stake stands at 69.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of IND.TONERS.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 50.8%.
IND.TONERS paid Rs 1.2, and its dividend payout ratio stood at 4.6%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of IND.TONERS.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.