| ORIENTAL AROMATICS | JUBILANT INDUSTRIES | ORIENTAL AROMATICS/ JUBILANT INDUSTRIES |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 228.8 | 122.0 | 187.6% | View Chart |
| P/BV | x | 1.8 | 18.3 | 10.0% | View Chart |
| Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS JUBILANT INDUSTRIES |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ORIENTAL AROMATICS Mar-26 |
JUBILANT INDUSTRIES Mar-24 |
ORIENTAL AROMATICS/ JUBILANT INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 430 | 1,463 | 29.4% | |
| Low | Rs | 227 | 382 | 59.4% | |
| Sales per share (Unadj.) | Rs | 306.3 | 831.6 | 36.8% | |
| Earnings per share (Unadj.) | Rs | 1.0 | 19.4 | 5.1% | |
| Cash flow per share (Unadj.) | Rs | 10.2 | 29.4 | 34.8% | |
| Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
| Avg Dividend yield | % | 0.2 | 0 | - | |
| Book value per share (Unadj.) | Rs | 197.5 | 151.9 | 130.0% | |
| Shares outstanding (eoy) | m | 33.65 | 15.07 | 223.3% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.1 | 1.1 | 96.7% | |
| Avg P/E ratio | x | 334.0 | 47.6 | 701.8% | |
| P/CF ratio (eoy) | x | 32.2 | 31.4 | 102.4% | |
| Price / Book Value ratio | x | 1.7 | 6.1 | 27.4% | |
| Dividend payout | % | 50.8 | 0 | - | |
| Avg Mkt Cap | Rs m | 11,056 | 13,899 | 79.5% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 836 | 1,298 | 64.4% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 10,308 | 12,533 | 82.2% | |
| Other income | Rs m | 96 | 14 | 689.6% | |
| Total revenues | Rs m | 10,404 | 12,547 | 82.9% | |
| Gross profit | Rs m | 680 | 759 | 89.5% | |
| Depreciation | Rs m | 311 | 150 | 206.5% | |
| Interest | Rs m | 358 | 214 | 167.1% | |
| Profit before tax | Rs m | 108 | 409 | 26.3% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 75 | 117 | 63.8% | |
| Profit after tax | Rs m | 33 | 292 | 11.3% | |
| Gross profit margin | % | 6.6 | 6.1 | 108.9% | |
| Effective tax rate | % | 69.3 | 28.6 | 242.2% | |
| Net profit margin | % | 0.3 | 2.3 | 13.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 7,040 | 5,596 | 125.8% | |
| Current liabilities | Rs m | 4,431 | 4,606 | 96.2% | |
| Net working cap to sales | % | 25.3 | 7.9 | 320.3% | |
| Current ratio | x | 1.6 | 1.2 | 130.8% | |
| Inventory Days | Days | 9 | 1 | 755.0% | |
| Debtors Days | Days | 893 | 72 | 1,246.6% | |
| Net fixed assets | Rs m | 4,905 | 1,802 | 272.2% | |
| Share capital | Rs m | 168 | 151 | 111.7% | |
| "Free" reserves | Rs m | 6,477 | 2,139 | 302.9% | |
| Net worth | Rs m | 6,645 | 2,289 | 290.3% | |
| Long term debt | Rs m | 548 | 120 | 457.9% | |
| Total assets | Rs m | 11,945 | 7,398 | 161.5% | |
| Interest coverage | x | 1.3 | 2.9 | 44.7% | |
| Debt to equity ratio | x | 0.1 | 0.1 | 157.7% | |
| Sales to assets ratio | x | 0.9 | 1.7 | 50.9% | |
| Return on assets | % | 3.3 | 6.8 | 47.8% | |
| Return on equity | % | 0.5 | 12.8 | 3.9% | |
| Return on capital | % | 6.5 | 25.9 | 25.0% | |
| Exports to sales | % | 33.5 | 0 | - | |
| Imports to sales | % | 33.3 | 0 | - | |
| Exports (fob) | Rs m | 3,450 | NA | - | |
| Imports (cif) | Rs m | 3,431 | NA | - | |
| Fx inflow | Rs m | 3,450 | 0 | - | |
| Fx outflow | Rs m | 3,431 | 0 | - | |
| Net fx | Rs m | 19 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 24 | 759 | 3.2% | |
| From Investments | Rs m | -116 | -187 | 62.2% | |
| From Financial Activity | Rs m | 118 | -470 | -25.0% | |
| Net Cashflow | Rs m | 25 | 101 | 25.0% | |
| Indian Promoters | % | 74.2 | 74.3 | 99.8% | |
| Foreign collaborators | % | 0.0 | 0.5 | - | |
| Indian inst/Mut Fund | % | 0.0 | 0.3 | 6.1% | |
| FIIs | % | 0.0 | 0.3 | 6.5% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 25.8 | 25.2 | 102.4% | |
| Shareholders | 23,728 | 19,835 | 119.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CAMPH.& ALL | JUBILANT INDUSTRIES |
|---|---|---|
| 1-Day | -4.48% | -4.08% |
| 1-Month | 1.54% | -3.58% |
| 1-Year | 10.46% | 192.92% |
| 3-Year CAGR | -1.82% | 44.78% |
| 5-Year CAGR | -16.35% | 70.89% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the JUBILANT INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of JUBILANT INDUSTRIES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of JUBILANT INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 50.8%.
JUBILANT INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of JUBILANT INDUSTRIES.
Indian benchmark indices traded negative throughout the session and ultimately closed red.