| ORIENTAL AROMATICS | NITTA GELATIN | ORIENTAL AROMATICS/ NITTA GELATIN |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 228.8 | 13.4 | 1,705.7% | View Chart |
| P/BV | x | 1.8 | 2.7 | 67.2% | View Chart |
| Dividend Yield | % | 0.1 | 0.5 | 30.3% |
ORIENTAL AROMATICS NITTA GELATIN |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ORIENTAL AROMATICS Mar-26 |
NITTA GELATIN Mar-26 |
ORIENTAL AROMATICS/ NITTA GELATIN |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 430 | 1,005 | 42.8% | |
| Low | Rs | 227 | 650 | 34.9% | |
| Sales per share (Unadj.) | Rs | 306.3 | 647.9 | 47.3% | |
| Earnings per share (Unadj.) | Rs | 1.0 | 108.2 | 0.9% | |
| Cash flow per share (Unadj.) | Rs | 10.2 | 124.7 | 8.2% | |
| Dividends per share (Unadj.) | Rs | 0.50 | 7.00 | 7.1% | |
| Avg Dividend yield | % | 0.2 | 0.8 | 18.0% | |
| Book value per share (Unadj.) | Rs | 197.5 | 563.1 | 35.1% | |
| Shares outstanding (eoy) | m | 33.65 | 9.08 | 370.6% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.1 | 1.3 | 84.0% | |
| Avg P/E ratio | x | 334.0 | 7.6 | 4,367.9% | |
| P/CF ratio (eoy) | x | 32.2 | 6.6 | 484.6% | |
| Price / Book Value ratio | x | 1.7 | 1.5 | 113.2% | |
| Dividend payout | % | 50.8 | 6.5 | 785.9% | |
| Avg Mkt Cap | Rs m | 11,056 | 7,513 | 147.2% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 836 | 552 | 151.6% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 10,308 | 5,883 | 175.2% | |
| Other income | Rs m | 96 | 127 | 75.8% | |
| Total revenues | Rs m | 10,404 | 6,010 | 173.1% | |
| Gross profit | Rs m | 680 | 1,370 | 49.6% | |
| Depreciation | Rs m | 311 | 150 | 207.6% | |
| Interest | Rs m | 358 | 14 | 2,474.2% | |
| Profit before tax | Rs m | 108 | 1,333 | 8.1% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 75 | 350 | 21.3% | |
| Profit after tax | Rs m | 33 | 982 | 3.4% | |
| Gross profit margin | % | 6.6 | 23.3 | 28.3% | |
| Effective tax rate | % | 69.3 | 26.3 | 263.7% | |
| Net profit margin | % | 0.3 | 16.7 | 1.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 7,040 | 3,889 | 181.0% | |
| Current liabilities | Rs m | 4,431 | 632 | 701.0% | |
| Net working cap to sales | % | 25.3 | 55.4 | 45.7% | |
| Current ratio | x | 1.6 | 6.2 | 25.8% | |
| Inventory Days | Days | 9 | 22 | 41.2% | |
| Debtors Days | Days | 893 | 606 | 147.5% | |
| Net fixed assets | Rs m | 4,905 | 1,918 | 255.7% | |
| Share capital | Rs m | 168 | 91 | 185.3% | |
| "Free" reserves | Rs m | 6,477 | 5,022 | 129.0% | |
| Net worth | Rs m | 6,645 | 5,113 | 130.0% | |
| Long term debt | Rs m | 548 | 0 | - | |
| Total assets | Rs m | 11,945 | 5,860 | 203.8% | |
| Interest coverage | x | 1.3 | 93.2 | 1.4% | |
| Debt to equity ratio | x | 0.1 | 0 | - | |
| Sales to assets ratio | x | 0.9 | 1.0 | 86.0% | |
| Return on assets | % | 3.3 | 17.0 | 19.2% | |
| Return on equity | % | 0.5 | 19.2 | 2.6% | |
| Return on capital | % | 6.5 | 26.3 | 24.5% | |
| Exports to sales | % | 33.5 | 37.3 | 89.8% | |
| Imports to sales | % | 33.3 | 12.2 | 272.5% | |
| Exports (fob) | Rs m | 3,450 | 2,194 | 157.3% | |
| Imports (cif) | Rs m | 3,431 | 719 | 477.5% | |
| Fx inflow | Rs m | 3,450 | 2,194 | 157.3% | |
| Fx outflow | Rs m | 3,431 | 719 | 477.5% | |
| Net fx | Rs m | 19 | 1,475 | 1.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 24 | 1,225 | 2.0% | |
| From Investments | Rs m | -116 | -1,824 | 6.4% | |
| From Financial Activity | Rs m | 118 | -373 | -31.5% | |
| Net Cashflow | Rs m | 25 | -973 | -2.6% | |
| Indian Promoters | % | 74.2 | 31.5 | 235.2% | |
| Foreign collaborators | % | 0.0 | 43.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 1.0 | 2.0% | |
| FIIs | % | 0.0 | 0.1 | 40.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 25.8 | 25.5 | 101.2% | |
| Shareholders | 23,728 | 11,285 | 210.3% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CAMPH.& ALL | KERALA CHEM. |
|---|---|---|
| 1-Day | -4.48% | -3.25% |
| 1-Month | 1.54% | -20.98% |
| 1-Year | 10.46% | 84.00% |
| 3-Year CAGR | -1.82% | 19.99% |
| 5-Year CAGR | -16.35% | 40.15% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the KERALA CHEM. share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of KERALA CHEM. the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of KERALA CHEM..
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 50.8%.
KERALA CHEM. paid Rs 7.0, and its dividend payout ratio stood at 6.5%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of KERALA CHEM..
Indian benchmark indices traded negative throughout the session and ultimately closed red.