Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARE RATING vs ICRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CARE RATING ICRA CARE RATING/
ICRA
 
P/E (TTM) x 34.1 36.4 93.9% View Chart
P/BV x 5.0 5.5 91.4% View Chart
Dividend Yield % 2.2 2.4 92.8%  

Financials

 CARE RATING   ICRA
EQUITY SHARE DATA
    CARE RATING
Mar-23
ICRA
Mar-23
CARE RATING/
ICRA
5-Yr Chart
Click to enlarge
High Rs6985,456 12.8%   
Low Rs4033,664 11.0%   
Sales per share (Unadj.) Rs93.9417.9 22.5%  
Earnings per share (Unadj.) Rs28.8141.7 20.3%  
Cash flow per share (Unadj.) Rs32.3151.9 21.3%  
Dividends per share (Unadj.) Rs25.00130.00 19.2%  
Avg Dividend yield %4.52.9 159.3%  
Book value per share (Unadj.) Rs224.2984.7 22.8%  
Shares outstanding (eoy) m29.709.65 307.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.910.9 53.7%   
Avg P/E ratio x19.132.2 59.4%  
P/CF ratio (eoy) x17.030.0 56.7%  
Price / Book Value ratio x2.54.6 53.0%  
Dividend payout %86.991.8 94.7%   
Avg Mkt Cap Rs m16,34644,006 37.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,3392,076 64.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,7904,032 69.2%  
Other income Rs m379496 76.6%   
Total revenues Rs m3,1694,528 70.0%   
Gross profit Rs m9931,429 69.5%  
Depreciation Rs m10598 107.1%   
Interest Rs m1014 70.9%   
Profit before tax Rs m1,2571,812 69.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m403445 90.6%   
Profit after tax Rs m8551,367 62.5%  
Gross profit margin %35.635.4 100.5%  
Effective tax rate %32.024.6 130.5%   
Net profit margin %30.633.9 90.3%  
BALANCE SHEET DATA
Current assets Rs m7,9295,654 140.2%   
Current liabilities Rs m2,4891,317 188.9%   
Net working cap to sales %195.0107.6 181.3%  
Current ratio x3.24.3 74.2%  
Inventory Days Days74677 10.9%  
Debtors Days Days281344 81.7%  
Net fixed assets Rs m1,6785,331 31.5%   
Share capital Rs m29797 307.8%   
"Free" reserves Rs m6,3619,406 67.6%   
Net worth Rs m6,6589,503 70.1%   
Long term debt Rs m00-   
Total assets Rs m9,60710,985 87.5%  
Interest coverage x126.5129.2 97.9%   
Debt to equity ratio x00-  
Sales to assets ratio x0.30.4 79.1%   
Return on assets %9.012.6 71.6%  
Return on equity %12.814.4 89.2%  
Return on capital %19.019.2 99.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m100-   
Fx outflow Rs m10-   
Net fx Rs m90-   
CASH FLOW
From Operations Rs m822993 82.9%  
From Investments Rs m129-768 -16.8%  
From Financial Activity Rs m-633-321 197.1%  
Net Cashflow Rs m318-98 -325.7%  

Share Holding

Indian Promoters % 0.0 31.7 -  
Foreign collaborators % 0.0 20.2 -  
Indian inst/Mut Fund % 48.0 32.4 148.0%  
FIIs % 21.7 8.2 263.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 48.1 207.8%  
Shareholders   54,539 17,415 313.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CARE RATING With:   CRISIL    


More on Care Ratings vs ICRA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Care Ratings vs ICRA Share Price Performance

Period Care Ratings ICRA
1-Day -1.73% 1.87%
1-Month -5.56% -7.37%
1-Year 81.50% 22.98%
3-Year CAGR 39.22% 17.22%
5-Year CAGR 2.49% 13.50%

* Compound Annual Growth Rate

Here are more details on the Care Ratings share price and the ICRA share price.

Moving on to shareholding structures...

The promoters of Care Ratings hold a 0.0% stake in the company. In case of ICRA the stake stands at 51.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Care Ratings and the shareholding pattern of ICRA.

Finally, a word on dividends...

In the most recent financial year, Care Ratings paid a dividend of Rs 25.0 per share. This amounted to a Dividend Payout ratio of 86.9%.

ICRA paid Rs 130.0, and its dividend payout ratio stood at 91.8%.

You may visit here to review the dividend history of Care Ratings, and the dividend history of ICRA.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.