CASTROL INDIA vs GULF OIL LUBRICANTS - Comparison Results
-
Current Valuations
|
|
CASTROL INDIA |
GULF OIL LUBRICANTS |
CASTROL INDIA/ GULF OIL LUBRICANTS |
|
P/E (TTM) |
x |
14.0 |
9.4 |
149.9% |
View Chart |
P/BV |
x |
7.1 |
2.6 |
276.0% |
View Chart |
Dividend Yield |
% |
4.8 |
3.6 |
135.0% |
|
Financials
CASTROL INDIA GULF OIL LUBRICANTS |
EQUITY SHARE DATA |
|
|
CASTROL INDIA Dec-21 |
GULF OIL LUBRICANTS Mar-21 |
CASTROL INDIA/ GULF OIL LUBRICANTS |
5-Yr Chart
Click to enlarge
|
High |
Rs | 155 | 846 |
18.3% |
|
Low |
Rs | 118 | 526 |
22.4% |
|
Sales per share (Unadj.) |
Rs | 42.4 | 328.4 |
12.9% |
|
Earnings per share (Unadj.) |
Rs | 7.7 | 39.8 |
19.3% |
|
Cash flow per share (Unadj.) |
Rs | 8.5 | 46.5 |
18.3% |
|
Dividends per share (Unadj.) |
Rs | 5.50 | 16.00 |
34.4% |
|
Avg Dividend yield |
% | 4.0 | 2.3 |
173.0% |
|
Book value per share (Unadj.) |
Rs | 16.2 | 171.2 |
9.5% |
|
Shares outstanding (eoy) |
m | 989.12 | 50.31 |
1,966.1% |
|
Bonus / Rights / Conversions |
| 0 | 0 | - |
|
Price / Sales ratio |
x | 3.2 | 2.1 |
154.0% |
|
Avg P/E ratio |
x | 17.8 | 17.2 |
103.1% |
|
P/CF ratio (eoy) |
x | 16.0 | 14.8 |
108.7% |
|
Price / Book Value ratio |
x | 8.4 | 4.0 |
209.9% |
|
Dividend payout |
% | 71.8 | 40.2 |
178.4% |
|
Avg Mkt Cap |
Rs m | 134,842 | 34,512 |
390.7% |
|
No. of employees |
`000 | NA | NA | - |
|
Total wages/salary |
Rs m | 2,320 | 1,165 |
199.2% |
|
Avg. sales/employee |
Rs Th | 0 | 0 | - |
|
Avg. wages/employee |
Rs Th | 0 | 0 | - |
|
Avg. net profit/employee |
Rs Th | 0 | 0 | - |
|
INCOME DATA |
Net Sales |
Rs m | 41,921 | 16,522 |
253.7% |
|
Other income |
Rs m | 484 | 526 |
92.1% |
|
Total revenues |
Rs m | 42,405 | 17,048 |
248.7% |
|
Gross profit |
Rs m | 10,660 | 2,647 |
402.7% |
|
Depreciation |
Rs m | 827 | 339 |
244.2% |
|
Interest |
Rs m | 24 | 146 |
16.5% |
|
Profit before tax |
Rs m | 10,293 | 2,687 |
383.0% |
|
Minority Interest |
Rs m | 0 | 0 | - |
|
Prior Period Items |
Rs m | 0 | 0 | - |
|
Extraordinary Inc (Exp) |
Rs m | 0 | 0 | - |
|
Tax |
Rs m | 2,712 | 687 |
395.0% |
|
Profit after tax |
Rs m | 7,581 | 2,001 |
378.9% |
|
Gross profit margin |
% | 25.4 | 16.0 |
158.7% |
|
Effective tax rate |
% | 26.3 | 25.5 |
103.1% |
|
Net profit margin |
% | 18.1 | 12.1 |
149.3% |
|
BALANCE SHEET DATA |
Current assets |
Rs m | 22,439 | 11,773 |
190.6% |
|
Current liabilities |
Rs m | 10,343 | 6,000 |
172.4% |
|
Net working cap to sales |
% | 28.9 | 34.9 |
82.6% |
|
Current ratio |
x | 2.2 | 2.0 |
110.6% |
|
Inventory Days |
Days | 12 | 13 |
91.3% |
|
Debtors Days |
Days | 3 | 417 |
0.7% |
|
Net fixed assets |
Rs m | 3,887 | 3,167 |
122.7% |
|
Share capital |
Rs m | 4,946 | 101 |
4,915.1% |
|
"Free" reserves |
Rs m | 11,092 | 8,514 |
130.3% |
|
Net worth |
Rs m | 16,038 | 8,614 |
186.2% |
|
Long term debt |
Rs m | 0 | 0 | - |
|
Total assets |
Rs m | 26,327 | 14,940 |
176.2% |
|
Interest coverage |
x | 428.1 | 19.4 |
2,211.0% |
|
Debt to equity ratio |
x | 0 | 0 | - |
|
Sales to assets ratio |
x | 1.6 | 1.1 |
144.0% |
|
Return on assets |
% | 28.9 | 14.4 |
201.0% |
|
Return on equity |
% | 47.3 | 23.2 |
203.5% |
|
Return on capital |
% | 64.3 | 32.9 |
195.6% |
|
Exports to sales |
% | 0 | 5.4 |
0.0% |
|
Imports to sales |
% | 0 | 24.5 |
0.0% |
|
Exports (fob) |
Rs m | NA | 885 |
0.0% |
|
Imports (cif) |
Rs m | NA | 4,046 |
0.0% |
|
Fx inflow |
Rs m | 634 | 885 |
71.7% |
|
Fx outflow |
Rs m | 10,477 | 4,046 |
258.9% |
|
Net fx |
Rs m | -9,843 | -3,162 |
311.3% |
|
CASH FLOW |
From Operations |
Rs m | 6,302 | 1,935 |
325.7% |
|
From Investments |
Rs m | -831 | 295 |
-281.5% |
|
From Financial Activity |
Rs m | -5,576 | -2,772 |
201.1% |
|
Net Cashflow |
Rs m | -105 | -542 |
19.3% |
|
Share Holding
Indian Promoters |
% |
0.0 |
0.0 |
- |
|
Foreign collaborators |
% |
51.0 |
72.0 |
70.8% |
|
Indian inst/Mut Fund |
% |
26.9 |
11.0 |
245.4% |
|
FIIs |
% |
10.7 |
3.7 |
291.0% |
|
ADR/GDR |
% |
0.0 |
0.0 |
- |
|
Free float |
% |
49.0 |
28.0 |
175.1% |
|
Shareholders |
|
305,265 |
67,494 |
452.3% |
|
Pledged promoter(s) holding |
% |
0.0 |
0.0 |
- |
|
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Today's Market
Indian share markets traded in a rangebound manner throughout the day to end on a flat note.