Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COUNTRY CLUB vs INDIAN HOTELS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COUNTRY CLUB INDIAN HOTELS COUNTRY CLUB/
INDIAN HOTELS
 
P/E (TTM) x 12.8 75.8 16.9% View Chart
P/BV x 0.7 10.5 6.4% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 COUNTRY CLUB   INDIAN HOTELS
EQUITY SHARE DATA
    COUNTRY CLUB
Mar-23
INDIAN HOTELS
Mar-23
COUNTRY CLUB/
INDIAN HOTELS
5-Yr Chart
Click to enlarge
High Rs10349 3.0%   
Low Rs5207 2.6%   
Sales per share (Unadj.) Rs3.940.9 9.6%  
Earnings per share (Unadj.) Rs0.86.8 11.3%  
Cash flow per share (Unadj.) Rs1.69.8 15.9%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %00.4 0.0%  
Book value per share (Unadj.) Rs19.456.2 34.5%  
Shares outstanding (eoy) m163.461,420.40 11.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.06.8 29.3%   
Avg P/E ratio x10.140.6 24.8%  
P/CF ratio (eoy) x5.028.5 17.6%  
Price / Book Value ratio x0.44.9 8.1%  
Dividend payout %014.6 0.0%   
Avg Mkt Cap Rs m1,276394,836 0.3%   
No. of employees `000NANA-   
Total wages/salary Rs m19715,823 1.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m64258,099 1.1%  
Other income Rs m7181,390 51.6%   
Total revenues Rs m1,36059,489 2.3%   
Gross profit Rs m-28618,077 -1.6%  
Depreciation Rs m1284,161 3.1%   
Interest Rs m1772,361 7.5%   
Profit before tax Rs m12712,946 1.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m13,232 0.0%   
Profit after tax Rs m1269,714 1.3%  
Gross profit margin %-44.631.1 -143.3%  
Effective tax rate %0.625.0 2.3%   
Net profit margin %19.716.7 117.8%  
BALANCE SHEET DATA
Current assets Rs m45425,897 1.8%   
Current liabilities Rs m1,42421,192 6.7%   
Net working cap to sales %-151.28.1 -1,867.0%  
Current ratio x0.31.2 26.1%  
Inventory Days Days33159 20.8%  
Debtors Days Days5773 20,583.4%  
Net fixed assets Rs m6,162109,202 5.6%   
Share capital Rs m3271,420 23.0%   
"Free" reserves Rs m2,84178,399 3.6%   
Net worth Rs m3,16879,820 4.0%   
Long term debt Rs m5313,310 16.0%   
Total assets Rs m6,616135,106 4.9%  
Interest coverage x1.76.5 26.5%   
Debt to equity ratio x0.20 404.2%  
Sales to assets ratio x0.10.4 22.6%   
Return on assets %4.68.9 51.2%  
Return on equity %4.012.2 32.8%  
Return on capital %8.218.4 44.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m03,876 0.0%   
Fx outflow Rs m0800 0.0%   
Net fx Rs m03,076 0.0%   
CASH FLOW
From Operations Rs m-65316,190 -4.0%  
From Investments Rs m886-1,446 -61.3%  
From Financial Activity Rs m-249-15,279 1.6%  
Net Cashflow Rs m-16-471 3.4%  

Share Holding

Indian Promoters % 73.8 38.1 193.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 45.6 1.1%  
FIIs % 0.0 23.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.2 61.9 42.3%  
Shareholders   31,777 485,609 6.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COUNTRY CLUB With:   LEMON TREE HOTELS    TAJ GVK    HLV    MAHINDRA HOLIDAYS    ORIENTAL HOTELS    


More on Country Club vs Indian Hotel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Country Club vs Indian Hotel Share Price Performance

Period Country Club Indian Hotel
1-Day 1.95% 0.96%
1-Month -17.84% 3.66%
1-Year 125.13% 89.23%
3-Year CAGR 46.85% 79.37%
5-Year CAGR 14.15% 32.04%

* Compound Annual Growth Rate

Here are more details on the Country Club share price and the Indian Hotel share price.

Moving on to shareholding structures...

The promoters of Country Club hold a 73.8% stake in the company. In case of Indian Hotel the stake stands at 38.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Country Club and the shareholding pattern of Indian Hotel.

Finally, a word on dividends...

In the most recent financial year, Country Club paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Indian Hotel paid Rs 1.0, and its dividend payout ratio stood at 14.6%.

You may visit here to review the dividend history of Country Club, and the dividend history of Indian Hotel.

For a sector overview, read our hotels sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.