Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs ANDREW YULE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE ANDREW YULE TATA COFFEE/
ANDREW YULE
 
P/E (TTM) x 27.5 -45.6 - View Chart
P/BV x 3.6 5.4 66.0% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 TATA COFFEE   ANDREW YULE
EQUITY SHARE DATA
    TATA COFFEE
Mar-23
ANDREW YULE
Mar-23
TATA COFFEE/
ANDREW YULE
5-Yr Chart
Click to enlarge
High Rs25234 745.2%   
Low Rs18919 1,016.2%   
Sales per share (Unadj.) Rs152.67.6 1,994.9%  
Earnings per share (Unadj.) Rs17.20 72,168.2%  
Cash flow per share (Unadj.) Rs21.80.2 13,996.2%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %1.40-  
Book value per share (Unadj.) Rs96.07.9 1,219.6%  
Shares outstanding (eoy) m186.77488.95 38.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.43.4 42.2%   
Avg P/E ratio x12.81,098.0 1.2%  
P/CF ratio (eoy) x10.1168.0 6.0%  
Price / Book Value ratio x2.33.3 69.0%  
Dividend payout %17.40-   
Avg Mkt Cap Rs m41,09912,789 321.4%   
No. of employees `000NANA-   
Total wages/salary Rs m4,1211,811 227.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m28,5023,740 762.0%  
Other income Rs m294318 92.6%   
Total revenues Rs m28,7964,058 709.6%   
Gross profit Rs m5,322-63 -8,487.4%  
Depreciation Rs m85864 1,330.9%   
Interest Rs m683101 678.4%   
Profit before tax Rs m4,07690 4,542.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m86478 1,107.0%   
Profit after tax Rs m3,21212 27,567.0%  
Gross profit margin %18.7-1.7 -1,113.8%  
Effective tax rate %21.287.0 24.4%   
Net profit margin %11.30.3 3,618.6%  
BALANCE SHEET DATA
Current assets Rs m14,0312,839 494.2%   
Current liabilities Rs m9,9322,883 344.5%   
Net working cap to sales %14.4-1.2 -1,222.8%  
Current ratio x1.41.0 143.5%  
Inventory Days Days19217 8.7%  
Debtors Days Days2721,153 23.6%  
Net fixed assets Rs m26,5524,577 580.1%   
Share capital Rs m187978 19.1%   
"Free" reserves Rs m17,7462,872 618.0%   
Net worth Rs m17,9333,849 465.9%   
Long term debt Rs m4,47659 7,637.4%   
Total assets Rs m40,5957,416 547.4%  
Interest coverage x7.01.9 368.5%   
Debt to equity ratio x0.20 1,639.4%  
Sales to assets ratio x0.70.5 139.2%   
Return on assets %9.61.5 633.7%  
Return on equity %17.90.3 5,918.8%  
Return on capital %21.24.9 436.0%  
Exports to sales %23.77.7 309.1%   
Imports to sales %9.50-   
Exports (fob) Rs m6,748287 2,355.1%   
Imports (cif) Rs m2,701NA-   
Fx inflow Rs m6,748287 2,355.1%   
Fx outflow Rs m2,7010-   
Net fx Rs m4,047287 1,412.4%   
CASH FLOW
From Operations Rs m2,928543 538.9%  
From Investments Rs m-168-289 58.1%  
From Financial Activity Rs m-2,329-79 2,950.3%  
Net Cashflow Rs m497175 283.8%  

Share Holding

Indian Promoters % 57.5 89.3 64.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.9 2.2 448.9%  
FIIs % 4.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 42.5 10.8 395.5%  
Shareholders   218,930 38,342 571.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   TATA CONSUMER    


More on Tata Coffee vs ANDREW YULE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Coffee vs ANDREW YULE Share Price Performance

Period Tata Coffee ANDREW YULE
1-Day 3.57% -2.57%
1-Month 22.46% 21.63%
1-Year 57.26% 100.51%
3-Year CAGR 44.68% 29.46%
5-Year CAGR 27.85% 18.61%

* Compound Annual Growth Rate

Here are more details on the Tata Coffee share price and the ANDREW YULE share price.

Moving on to shareholding structures...

The promoters of Tata Coffee hold a 57.5% stake in the company. In case of ANDREW YULE the stake stands at 89.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Coffee and the shareholding pattern of ANDREW YULE.

Finally, a word on dividends...

In the most recent financial year, Tata Coffee paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 17.4%.

ANDREW YULE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Coffee, and the dividend history of ANDREW YULE.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.