TATA COFFEE | B & A. | TATA COFFEE/ B & A. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.5 | 11.6 | 236.0% | View Chart |
P/BV | x | 3.6 | 1.5 | 244.4% | View Chart |
Dividend Yield | % | 0.9 | 0.1 | 1,006.7% |
TATA COFFEE B & A. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TATA COFFEE Mar-23 |
B & A. Mar-23 |
TATA COFFEE/ B & A. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 252 | 383 | 65.7% | |
Low | Rs | 189 | 210 | 90.0% | |
Sales per share (Unadj.) | Rs | 152.6 | 942.7 | 16.2% | |
Earnings per share (Unadj.) | Rs | 17.2 | 44.5 | 38.7% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 61.2 | 35.6% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.50 | 600.0% | |
Avg Dividend yield | % | 1.4 | 0.2 | 808.0% | |
Book value per share (Unadj.) | Rs | 96.0 | 393.7 | 24.4% | |
Shares outstanding (eoy) | m | 186.77 | 3.10 | 6,024.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.3 | 458.7% | |
Avg P/E ratio | x | 12.8 | 6.7 | 192.1% | |
P/CF ratio (eoy) | x | 10.1 | 4.8 | 208.6% | |
Price / Book Value ratio | x | 2.3 | 0.8 | 304.5% | |
Dividend payout | % | 17.4 | 1.1 | 1,551.9% | |
Avg Mkt Cap | Rs m | 41,099 | 919 | 4,474.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,121 | 827 | 498.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 28,502 | 2,922 | 975.3% | |
Other income | Rs m | 294 | 27 | 1,087.8% | |
Total revenues | Rs m | 28,796 | 2,949 | 976.4% | |
Gross profit | Rs m | 5,322 | 267 | 1,990.2% | |
Depreciation | Rs m | 858 | 52 | 1,652.9% | |
Interest | Rs m | 683 | 37 | 1,825.5% | |
Profit before tax | Rs m | 4,076 | 205 | 1,986.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 864 | 67 | 1,284.1% | |
Profit after tax | Rs m | 3,212 | 138 | 2,329.4% | |
Gross profit margin | % | 18.7 | 9.2 | 204.1% | |
Effective tax rate | % | 21.2 | 32.8 | 64.6% | |
Net profit margin | % | 11.3 | 4.7 | 238.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,031 | 1,141 | 1,229.3% | |
Current liabilities | Rs m | 9,932 | 581 | 1,709.7% | |
Net working cap to sales | % | 14.4 | 19.2 | 75.0% | |
Current ratio | x | 1.4 | 2.0 | 71.9% | |
Inventory Days | Days | 19 | 11 | 175.8% | |
Debtors Days | Days | 272 | 284 | 95.5% | |
Net fixed assets | Rs m | 26,552 | 1,029 | 2,580.3% | |
Share capital | Rs m | 187 | 31 | 602.5% | |
"Free" reserves | Rs m | 17,746 | 1,190 | 1,491.8% | |
Net worth | Rs m | 17,933 | 1,221 | 1,469.2% | |
Long term debt | Rs m | 4,476 | 24 | 18,807.9% | |
Total assets | Rs m | 40,595 | 2,170 | 1,870.3% | |
Interest coverage | x | 7.0 | 6.5 | 107.5% | |
Debt to equity ratio | x | 0.2 | 0 | 1,280.1% | |
Sales to assets ratio | x | 0.7 | 1.3 | 52.1% | |
Return on assets | % | 9.6 | 8.1 | 118.8% | |
Return on equity | % | 17.9 | 11.3 | 158.6% | |
Return on capital | % | 21.2 | 19.5 | 108.9% | |
Exports to sales | % | 23.7 | 0 | - | |
Imports to sales | % | 9.5 | 0 | - | |
Exports (fob) | Rs m | 6,748 | NA | - | |
Imports (cif) | Rs m | 2,701 | NA | - | |
Fx inflow | Rs m | 6,748 | 0 | - | |
Fx outflow | Rs m | 2,701 | 0 | - | |
Net fx | Rs m | 4,047 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,928 | 107 | 2,732.6% | |
From Investments | Rs m | -168 | -160 | 105.2% | |
From Financial Activity | Rs m | -2,329 | -60 | 3,891.8% | |
Net Cashflow | Rs m | 497 | -112 | -442.6% |
Indian Promoters | % | 57.5 | 59.2 | 97.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.9 | 0.0 | 99,200.0% | |
FIIs | % | 4.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 42.5 | 40.9 | 104.1% | |
Shareholders | 218,930 | 2,218 | 9,870.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TATA COFFEE With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Tata Coffee | B & A. |
---|---|---|
1-Day | 3.57% | 0.11% |
1-Month | 22.46% | 36.07% |
1-Year | 57.26% | 123.62% |
3-Year CAGR | 44.68% | 57.35% |
5-Year CAGR | 27.85% | 29.05% |
* Compound Annual Growth Rate
Here are more details on the Tata Coffee share price and the B & A. share price.
Moving on to shareholding structures...
The promoters of Tata Coffee hold a 57.5% stake in the company. In case of B & A. the stake stands at 59.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Coffee and the shareholding pattern of B & A..
Finally, a word on dividends...
In the most recent financial year, Tata Coffee paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 17.4%.
B & A. paid Rs 0.5, and its dividend payout ratio stood at 1.1%.
You may visit here to review the dividend history of Tata Coffee, and the dividend history of B & A..
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.