X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Coffee with GOODRICKE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs GOODRICKE - Comparison Results

TATA COFFEE    Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE GOODRICKE TATA COFFEE/
GOODRICKE
 
P/E (TTM) x 13.6 16.6 81.8% View Chart
P/BV x 2.8 2.9 95.4% View Chart
Dividend Yield % 1.0 1.6 61.6%  

Financials

 TATA COFFEE   GOODRICKE
EQUITY SHARE DATA
    TATA COFFEE
Mar-16
GOODRICKE
Mar-16
TATA COFFEE/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs114220 51.9%   
Low Rs82127 64.3%   
Sales per share (Unadj.) Rs944.6344.6 274.1%  
Earnings per share (Unadj.) Rs63.1-6.0 -1,057.8%  
Cash flow per share (Unadj.) Rs95.52.4 3,912.8%  
Dividends per share (Unadj.) Rs1.304.00 32.5%  
Dividend yield (eoy) %1.32.3 57.6%  
Book value per share (Unadj.) Rs485.887.9 552.8%  
Shares outstanding (eoy) m18.6821.60 86.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.10.5 20.6%   
Avg P/E ratio x1.6-29.1 -5.3%  
P/CF ratio (eoy) x1.071.1 1.4%  
Price / Book Value ratio x0.22.0 10.2%  
Dividend payout %2.1-67.1 -3.1%   
Avg Mkt Cap Rs m1,8283,745 48.8%   
No. of employees `0005.924.5 23.9%   
Total wages/salary Rs m3,0182,752 109.7%   
Avg. sales/employee Rs Th3,008.4303.9 990.0%   
Avg. wages/employee Rs Th514.6112.3 458.1%   
Avg. net profit/employee Rs Th200.9-5.3 -3,820.1%   
INCOME DATA
Net Sales Rs m17,6457,442 237.1%  
Other income Rs m110118 92.7%   
Total revenues Rs m17,7547,561 234.8%   
Gross profit Rs m3,126-244 -1,280.6%  
Depreciation Rs m605182 333.3%   
Interest Rs m35326 1,352.9%   
Profit before tax Rs m2,278-333 -683.1%   
Minority Interest Rs m-4020-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m104370 28.1%   
Tax Rs m802166 483.5%   
Profit after tax Rs m1,178-129 -914.8%  
Gross profit margin %17.7-3.3 -540.2%  
Effective tax rate %35.2-49.7 -70.8%   
Net profit margin %6.7-1.7 -385.9%  
BALANCE SHEET DATA
Current assets Rs m6,7252,016 333.6%   
Current liabilities Rs m4,4751,440 310.8%   
Net working cap to sales %12.87.7 164.7%  
Current ratio x1.51.4 107.3%  
Inventory Days Days6067 89.1%  
Debtors Days Days3418 196.5%  
Net fixed assets Rs m17,8351,388 1,285.3%   
Share capital Rs m187216 86.5%   
"Free" reserves Rs m6,3711,667 382.2%   
Net worth Rs m9,0751,899 478.0%   
Long term debt Rs m6,9350-   
Total assets Rs m25,5313,542 720.8%  
Interest coverage x7.5-11.8 -63.3%   
Debt to equity ratio x0.80-  
Sales to assets ratio x0.72.1 32.9%   
Return on assets %6.0-2.9 -206.9%  
Return on equity %13.0-6.8 -191.4%  
Return on capital %14.63.3 438.4%  
Exports to sales %26.313.4 195.8%   
Imports to sales %9.50.6 1,518.5%   
Exports (fob) Rs m4,6441,000 464.3%   
Imports (cif) Rs m1,67847 3,600.2%   
Fx inflow Rs m4,8561,000 485.5%   
Fx outflow Rs m1,70359 2,900.7%   
Net fx Rs m3,153942 334.9%   
CASH FLOW
From Operations Rs m2,396472 507.6%  
From Investments Rs m-855-174 491.7%  
From Financial Activity Rs m-1,451-223 652.2%  
Net Cashflow Rs m9076 119.1%  

Share Holding

Indian Promoters % 57.5 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 5.0 0.0 16,666.7%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 26.0 144.6%  
Shareholders   46,572 13,943 334.0%  
Pledged promoter(s) holding % 28.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   UNITED BREWERIES  KWALITY DAIRY  VADILAL INDUSTRIES  HERITAGE FOOD  RASOYA PROTEINS  

Compare TATA COFFEE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades in Green; Bank Stocks Witness Selling(01:30 pm)

After opening the day on a flat note, the Indian share markets have reversed the trend and are currently trading above the dotted line.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


Aug 17, 2017 02:16 PM

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE 8-QTR ANALYSIS

COMPARE TATA COFFEE WITH

MARKET STATS