Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs GOODRICKE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE GOODRICKE TATA COFFEE/
GOODRICKE
 
P/E (TTM) x 12.6 -35.1 - View Chart
P/BV x 2.6 1.3 199.8% View Chart
Dividend Yield % 0.9 1.5 61.3%  

Financials

 TATA COFFEE   GOODRICKE
EQUITY SHARE DATA
    TATA COFFEE
Mar-22
GOODRICKE
Mar-22
TATA COFFEE/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs254348 73.0%   
Low Rs114191 59.6%   
Sales per share (Unadj.) Rs126.5381.1 33.2%  
Earnings per share (Unadj.) Rs12.52.4 511.7%  
Cash flow per share (Unadj.) Rs16.812.3 137.1%  
Dividends per share (Unadj.) Rs2.003.00 66.7%  
Avg Dividend yield %1.11.1 97.7%  
Book value per share (Unadj.) Rs81.3149.3 54.5%  
Shares outstanding (eoy) m186.7721.60 864.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.50.7 205.5%   
Avg P/E ratio x14.7110.4 13.3%  
P/CF ratio (eoy) x10.922.0 49.8%  
Price / Book Value ratio x2.31.8 125.3%  
Dividend payout %16.0122.8 13.0%   
Avg Mkt Cap Rs m34,3475,821 590.0%   
No. of employees `000NANA-   
Total wages/salary Rs m3,7033,207 115.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m23,6358,231 287.1%  
Other income Rs m257102 253.2%   
Total revenues Rs m23,8928,333 286.7%   
Gross profit Rs m4,128261 1,580.5%  
Depreciation Rs m810212 381.1%   
Interest Rs m46559 794.1%   
Profit before tax Rs m3,11192 3,387.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m77739 1,988.2%   
Profit after tax Rs m2,33453 4,424.7%  
Gross profit margin %17.53.2 550.4%  
Effective tax rate %25.042.6 58.7%   
Net profit margin %9.90.6 1,540.9%  
BALANCE SHEET DATA
Current assets Rs m11,9952,686 446.6%   
Current liabilities Rs m8,8931,938 458.8%   
Net working cap to sales %13.19.1 144.5%  
Current ratio x1.31.4 97.3%  
Inventory Days Days1093 10.4%  
Debtors Days Days45323 1,935.7%  
Net fixed assets Rs m24,8925,581 446.0%   
Share capital Rs m187216 86.5%   
"Free" reserves Rs m14,9963,008 498.5%   
Net worth Rs m15,1833,224 470.9%   
Long term debt Rs m5,052213 2,376.9%   
Total assets Rs m36,8878,267 446.2%  
Interest coverage x7.72.6 299.5%   
Debt to equity ratio x0.30.1 504.8%  
Sales to assets ratio x0.61.0 64.4%   
Return on assets %7.61.3 563.7%  
Return on equity %15.41.6 939.6%  
Return on capital %17.74.4 403.9%  
Exports to sales %011.3 0.0%   
Imports to sales %7.60 24,094.2%   
Exports (fob) Rs mNA927 0.0%   
Imports (cif) Rs m1,8063 69,183.9%   
Fx inflow Rs m4,702927 507.0%   
Fx outflow Rs m1,8063 69,183.9%   
Net fx Rs m2,896925 313.2%   
CASH FLOW
From Operations Rs m1,433674 212.6%  
From Investments Rs m-81-135 59.7%  
From Financial Activity Rs m-2,965-577 514.0%  
Net Cashflow Rs m-1,575-38 4,154.3%  

Share Holding

Indian Promoters % 57.5 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 8.3 0.0 27,633.3%  
FIIs % 2.7 0.0 13,450.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 42.5 26.0 163.5%  
Shareholders   243,558 13,544 1,798.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   ANDREW YULE    CCL PRODUCTS    TATA CONSUMER    


More on Tata Coffee vs GOODRICKE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Coffee vs GOODRICKE Share Price Performance

Period Tata Coffee GOODRICKE
1-Day -0.28% -0.66%
1-Month -3.59% -6.87%
1-Year -1.80% -15.87%
3-Year CAGR 31.80% 2.46%
5-Year CAGR 9.33% -13.81%

* Compound Annual Growth Rate

Here are more details on the Tata Coffee share price and the GOODRICKE share price.

Moving on to shareholding structures...

The promoters of Tata Coffee hold a 57.5% stake in the company. In case of GOODRICKE the stake stands at 74.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Coffee and the shareholding pattern of GOODRICKE.

Finally, a word on dividends...

In the most recent financial year, Tata Coffee paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 16.0%.

GOODRICKE paid Rs 3.0, and its dividend payout ratio stood at 122.8%.

You may visit here to review the dividend history of Tata Coffee, and the dividend history of GOODRICKE.



Today's Market

Sensex Today Zooms 910 Points | Titan & Adani Ports Rally 6% | 5 Reasons Why Indian Markets are Rising Sensex Today Zooms 910 Points | Titan & Adani Ports Rally 6% | 5 Reasons Why Indian Markets are Rising(Closing)

After opening the day higher, Indian share markets continued their momentum throughout the day and ended on a firm footing.