Compare Tata Coffee with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs GOODRICKE - Comparison Results

TATA COFFEE     Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE GOODRICKE TATA COFFEE/
GOODRICKE
 
P/E (TTM) x 13.0 43.7 29.6% View Chart
P/BV x 1.2 1.2 104.3% View Chart
Dividend Yield % 2.0 2.7 71.8%  

Financials

 TATA COFFEE   GOODRICKE
EQUITY SHARE DATA
    TATA COFFEE
Mar-19
GOODRICKE
Mar-18
TATA COFFEE/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs137545 25.2%   
Low Rs81221 36.6%   
Sales per share (Unadj.) Rs965.7338.2 285.5%  
Earnings per share (Unadj.) Rs57.214.7 389.5%  
Cash flow per share (Unadj.) Rs87.721.5 408.1%  
Dividends per share (Unadj.) Rs1.504.50 33.3%  
Dividend yield (eoy) %1.41.2 117.0%  
Book value per share (Unadj.) Rs631.8142.1 444.8%  
Shares outstanding (eoy) m18.6821.60 86.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.11.1 10.0%   
Avg P/E ratio x1.926.1 7.3%  
P/CF ratio (eoy) x1.217.8 7.0%  
Price / Book Value ratio x0.22.7 6.4%  
Dividend payout %2.630.6 8.6%   
Avg Mkt Cap Rs m2,0388,274 24.6%   
No. of employees `0006.023.4 25.4%   
Total wages/salary Rs m3,1032,371 130.9%   
Avg. sales/employee Rs Th3,031.4311.8 972.1%   
Avg. wages/employee Rs Th521.4101.2 515.3%   
Avg. net profit/employee Rs Th179.613.5 1,326.2%   
INCOME DATA
Net Sales Rs m18,0407,306 246.9%  
Other income Rs m184211 87.5%   
Total revenues Rs m18,2247,516 242.5%   
Gross profit Rs m2,432446 545.0%  
Depreciation Rs m570147 387.7%   
Interest Rs m45821 2,160.8%   
Profit before tax Rs m1,588489 325.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m1130-   
Tax Rs m632171 368.9%   
Profit after tax Rs m1,069317 336.9%  
Gross profit margin %13.56.1 220.7%  
Effective tax rate %39.835.1 113.5%   
Net profit margin %5.94.3 136.4%  
BALANCE SHEET DATA
Current assets Rs m7,9351,056 751.2%   
Current liabilities Rs m4,8141,487 323.8%   
Net working cap to sales %17.3-5.9 -293.7%  
Current ratio x1.60.7 232.0%  
Inventory Days Days7571 105.0%  
Debtors Days Days3537 94.2%  
Net fixed assets Rs m23,0632,901 794.9%   
Share capital Rs m187216 86.5%   
"Free" reserves Rs m11,6162,852 407.3%   
Net worth Rs m11,8033,068 384.7%   
Long term debt Rs m9,965142 7,017.7%   
Total assets Rs m31,8875,622 567.2%  
Interest coverage x4.524.0 18.6%   
Debt to equity ratio x0.80 1,824.3%  
Sales to assets ratio x0.61.3 43.5%   
Return on assets %4.86.0 79.5%  
Return on equity %9.110.3 87.6%  
Return on capital %9.915.9 62.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,3431,078 402.8%   
Fx outflow Rs m1,55544 3,546.7%   
Net fx Rs m2,7881,034 269.6%   
CASH FLOW
From Operations Rs m1,449236 614.1%  
From Investments Rs m-1,703-370 460.1%  
From Financial Activity Rs m-9255 -167.0%  
Net Cashflow Rs m-326-79 412.2%  

Share Holding

Indian Promoters % 57.5 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 5.0 0.0 16,666.7%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 26.0 144.6%  
Shareholders   46,572 13,943 334.0%  
Pledged promoter(s) holding % 28.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   RASOYA PROTEINS  GUJ.AMB.EXP.  KAVERI SEED  UNITED BREWERIES  KRBL  

Compare TATA COFFEE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TATA COFFEE Announces Quarterly Results (1QFY20); Net Profit Up 11.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, TATA COFFEE has posted a net profit of Rs 348 m (up 11.6% YoY). Sales on the other hand came in at Rs 5 bn (up 10.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TATA COFFEE 2018-19 Annual Report Analysis (Annual Result Update)

May 9, 2019 | Updated on May 9, 2019

Here's an analysis of the annual report of TATA COFFEE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.

TATA COFFEE Announces Quarterly Results (4QFY19); Net Profit Down 20.3% (Quarterly Result Update)

Apr 22, 2019 | Updated on Apr 22, 2019

For the quarter ended March 2019, TATA COFFEE has posted a net profit of Rs 179 m (down 20.3% YoY). Sales on the other hand came in at Rs 5 bn (up 4.6% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


Oct 18, 2019 (Close)

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE 5-YR ANALYSIS

COMPARE TATA COFFEE WITH

MARKET STATS