X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Coffee with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs UNITED SPIRITS - Comparison Results

TATA COFFEE    Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE UNITED SPIRITS TATA COFFEE/
UNITED SPIRITS
 
P/E (TTM) x 16.2 100.6 16.1% View Chart
P/BV x 2.8 30.2 9.3% View Chart
Dividend Yield % 1.1 0.0 -  

Financials

 TATA COFFEE   UNITED SPIRITS
EQUITY SHARE DATA
    TATA COFFEE
Mar-17
UNITED SPIRITS
Mar-17
TATA COFFEE/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1502,729 5.5%   
Low Rs851,775 4.8%   
Sales per share (Unadj.) Rs859.7606.8 141.7%  
Earnings per share (Unadj.) Rs112.26.4 1,753.0%  
Cash flow per share (Unadj.) Rs142.419.4 735.1%  
Dividends per share (Unadj.) Rs1.750-  
Dividend yield (eoy) %1.50-  
Book value per share (Unadj.) Rs565.9122.9 460.6%  
Shares outstanding (eoy) m18.68145.32 12.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.13.7 3.7%   
Avg P/E ratio x1.0351.9 0.3%  
P/CF ratio (eoy) x0.8116.2 0.7%  
Price / Book Value ratio x0.218.3 1.1%  
Dividend payout %1.60-   
Avg Mkt Cap Rs m2,200327,297 0.7%   
No. of employees `0006.05.0 119.5%   
Total wages/salary Rs m3,0576,882 44.4%   
Avg. sales/employee Rs Th2,687.917,635.0 15.2%   
Avg. wages/employee Rs Th511.71,376.4 37.2%   
Avg. net profit/employee Rs Th350.7186.0 188.6%   
INCOME DATA
Net Sales Rs m16,06088,175 18.2%  
Other income Rs m2281,053 21.6%   
Total revenues Rs m16,28889,228 18.3%   
Gross profit Rs m3,9099,892 39.5%  
Depreciation Rs m5651,886 30.0%   
Interest Rs m3703,751 9.9%   
Profit before tax Rs m3,2025,308 60.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-23-3,681 0.6%   
Tax Rs m1,083697 155.4%   
Profit after tax Rs m2,096930 225.3%  
Gross profit margin %24.311.2 217.0%  
Effective tax rate %33.813.1 257.7%   
Net profit margin %13.01.1 1,237.2%  
BALANCE SHEET DATA
Current assets Rs m7,61757,491 13.2%   
Current liabilities Rs m3,95661,989 6.4%   
Net working cap to sales %22.8-5.1 -446.8%  
Current ratio x1.90.9 207.6%  
Inventory Days Days7080 87.9%  
Debtors Days Days36122 29.7%  
Net fixed assets Rs m18,36221,159 86.8%   
Share capital Rs m1871,453 12.9%   
"Free" reserves Rs m10,38410,029 103.5%   
Net worth Rs m10,57117,856 59.2%   
Long term debt Rs m6,3498,697 73.0%   
Total assets Rs m26,30888,959 29.6%  
Interest coverage x9.72.4 399.8%   
Debt to equity ratio x0.60.5 123.3%  
Sales to assets ratio x0.61.0 61.6%   
Return on assets %9.45.3 178.1%  
Return on equity %19.85.2 380.6%  
Return on capital %21.020.3 103.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,5911,398 399.9%   
Fx outflow Rs m1,8832,746 68.6%   
Net fx Rs m3,708-1,348 -275.1%   
CASH FLOW
From Operations Rs m3,2736,468 50.6%  
From Investments Rs m-1,267-2,273 55.7%  
From Financial Activity Rs m-2,101-4,749 44.2%  
Net Cashflow Rs m-102-502 20.3%  

Share Holding

Indian Promoters % 57.5 27.5 209.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.0 6.2 80.5%  
FIIs % 0.0 45.8 -  
ADR/GDR % 0.0 0.3 -  
Free float % 37.6 20.2 186.1%  
Shareholders   46,572 89,114 52.3%  
Pledged promoter(s) holding % 28.9 3.8 768.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   KWALITY DAIRY  KRBL LIMITED  AVANTI FEEDS  MCLEOD RUSSEL  GUJ.AMB.EXP.  

Compare TATA COFFEE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty Close at Record Highs; Bank & Realty Stocks Rally(Closing)

After opening the day marginally higher, Indian share markets extended gains in the afternoon session after the government decided to cut tax rates on certain products and services.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


Jan 19, 2018 03:33 PM

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE 5-YR ANALYSIS

COMPARE TATA COFFEE WITH

MARKET STATS