X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Coffee with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs UNITED SPIRITS - Comparison Results

TATA COFFEE    Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE UNITED SPIRITS TATA COFFEE/
UNITED SPIRITS
 
P/E (TTM) x 9.9 13.4 73.6% View Chart
P/BV x 1.5 3.8 40.3% View Chart
Dividend Yield % 1.6 0.0 -  

Financials

 TATA COFFEE   UNITED SPIRITS
EQUITY SHARE DATA
    TATA COFFEE
Mar-18
UNITED SPIRITS
Mar-18
TATA COFFEE/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1844,004 4.6%   
Low Rs1121,831 6.1%   
Sales per share (Unadj.) Rs839.0591.2 141.9%  
Earnings per share (Unadj.) Rs100.144.9 223.2%  
Cash flow per share (Unadj.) Rs129.558.1 222.9%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs600.9166.5 361.0%  
Shares outstanding (eoy) m18.68145.32 12.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.24.9 3.6%   
Avg P/E ratio x1.565.0 2.3%  
P/CF ratio (eoy) x1.150.2 2.3%  
Price / Book Value ratio x0.217.5 1.4%  
Dividend payout %1.50-   
Avg Mkt Cap Rs m2,763423,957 0.7%   
No. of employees `0005.94.4 132.8%   
Total wages/salary Rs m3,0376,809 44.6%   
Avg. sales/employee Rs Th2,665.519,405.0 13.7%   
Avg. wages/employee Rs Th516.41,538.1 33.6%   
Avg. net profit/employee Rs Th318.01,472.6 21.6%   
INCOME DATA
Net Sales Rs m15,67385,906 18.2%  
Other income Rs m2202,189 10.1%   
Total revenues Rs m15,89488,095 18.0%   
Gross profit Rs m2,64212,007 22.0%  
Depreciation Rs m5491,923 28.6%   
Interest Rs m3462,710 12.8%   
Profit before tax Rs m1,9689,563 20.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-108-445 24.3%   
Tax Rs m-112,599 -0.4%   
Profit after tax Rs m1,8706,519 28.7%  
Gross profit margin %16.914.0 120.6%  
Effective tax rate %-0.527.2 -2.0%   
Net profit margin %11.97.6 157.2%  
BALANCE SHEET DATA
Current assets Rs m7,65157,362 13.3%   
Current liabilities Rs m4,31657,082 7.6%   
Net working cap to sales %21.30.3 6,528.9%  
Current ratio x1.81.0 176.4%  
Inventory Days Days7582 92.3%  
Debtors Days Days45115 39.3%  
Net fixed assets Rs m19,12518,931 101.0%   
Share capital Rs m1871,453 12.9%   
"Free" reserves Rs m11,03822,738 48.5%   
Net worth Rs m11,22424,191 46.4%   
Long term debt Rs m8,5157,628 111.6%   
Total assets Rs m29,10089,563 32.5%  
Interest coverage x6.74.5 147.6%   
Debt to equity ratio x0.80.3 240.6%  
Sales to assets ratio x0.51.0 56.2%   
Return on assets %7.610.3 73.9%  
Return on equity %16.726.9 61.8%  
Return on capital %11.237.2 30.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,002930 537.8%   
Fx outflow Rs m1,6292,492 65.4%   
Net fx Rs m3,373-1,562 -215.9%   
CASH FLOW
From Operations Rs m1,2439,251 13.4%  
From Investments Rs m-1,8781,044 -179.9%  
From Financial Activity Rs m1,020-9,661 -10.6%  
Net Cashflow Rs m384634 60.6%  

Share Holding

Indian Promoters % 57.5 27.5 209.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.0 6.2 80.5%  
FIIs % 0.0 45.8 -  
ADR/GDR % 0.0 0.3 -  
Free float % 37.6 20.2 186.1%  
Shareholders   46,572 89,114 52.3%  
Pledged promoter(s) holding % 28.9 3.8 768.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   LAKSHMI OVERSEAS IND.  UNITED BREWERIES  GOODRICKE  RAJ OIL MILLS  REI AGRO LTD.  

Compare TATA COFFEE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Flat; Consumer Durables & Metal Stocks Drag(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 1.7% while the Hang Seng is down 1.4%.

Related Views on News

TATA COFFEE Announces Quarterly Results (2QFY19); Net Profit Up 2.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, TATA COFFEE has posted a net profit of Rs 360 m (up 2.8% YoY). Sales on the other hand came in at Rs 5 bn (up 19.3% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

TATA COFFEE Announces Quarterly Results (1QFY19); Net Profit Down 30.5% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, TATA COFFEE has posted a net profit of Rs 312 m (down 30.5% YoY). Sales on the other hand came in at Rs 4 bn (up 14.8% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

Are Foreign Investors Heading Back to the Indian Stock Markets?(Chart Of The Day)

Dec 3, 2018

After months of heavy FII selling, November witnessed a return on foreign money into Indian equities...

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


Dec 14, 2018 10:21 AM

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE 5-YR ANALYSIS

COMPARE TATA COFFEE WITH

MARKET STATS