Compare Tata Coffee with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs UNITED SPIRITS - Comparison Results

TATA COFFEE     Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE UNITED SPIRITS TATA COFFEE/
UNITED SPIRITS
 
P/E (TTM) x 16.8 12.5 134.8% View Chart
P/BV x 2.4 2.6 94.0% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 TATA COFFEE   UNITED SPIRITS
EQUITY SHARE DATA
    TATA COFFEE
Mar-19
UNITED SPIRITS
Mar-19
TATA COFFEE/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs137725 18.9%   
Low Rs81577 14.0%   
Sales per share (Unadj.) Rs965.7642.8 150.2%  
Earnings per share (Unadj.) Rs57.247.0 121.6%  
Cash flow per share (Unadj.) Rs87.761.8 141.9%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %1.40-  
Book value per share (Unadj.) Rs631.8212.7 297.1%  
Shares outstanding (eoy) m18.68145.32 12.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.11.0 11.1%   
Avg P/E ratio x1.913.8 13.8%  
P/CF ratio (eoy) x1.210.5 11.8%  
Price / Book Value ratio x0.23.1 5.6%  
Dividend payout %2.60-   
Avg Mkt Cap Rs m2,03894,647 2.2%   
No. of employees `0006.03.5 167.8%   
Total wages/salary Rs m3,1036,898 45.0%   
Avg. sales/employee Rs Th3,031.426,341.8 11.5%   
Avg. wages/employee Rs Th521.41,945.3 26.8%   
Avg. net profit/employee Rs Th179.61,927.8 9.3%   
INCOME DATA
Net Sales Rs m18,04093,408 19.3%  
Other income Rs m184692 26.6%   
Total revenues Rs m18,22494,100 19.4%   
Gross profit Rs m2,43213,918 17.5%  
Depreciation Rs m5702,147 26.5%   
Interest Rs m4582,372 19.3%   
Profit before tax Rs m1,58810,091 15.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m11326 433.5%   
Tax Rs m6323,281 19.3%   
Profit after tax Rs m1,0696,836 15.6%  
Gross profit margin %13.514.9 90.5%  
Effective tax rate %39.832.5 122.4%   
Net profit margin %5.97.3 81.0%  
BALANCE SHEET DATA
Current assets Rs m7,93552,638 15.1%   
Current liabilities Rs m4,81451,878 9.3%   
Net working cap to sales %17.30.8 2,126.1%  
Current ratio x1.61.0 162.4%  
Inventory Days Days7576 99.2%  
Debtors Days Days3599 34.9%  
Net fixed assets Rs m23,06319,848 116.2%   
Share capital Rs m1871,453 12.9%   
"Free" reserves Rs m11,61629,450 39.4%   
Net worth Rs m11,80330,903 38.2%   
Long term debt Rs m9,9657,804 127.7%   
Total assets Rs m31,88791,089 35.0%  
Interest coverage x4.55.3 85.0%   
Debt to equity ratio x0.80.3 334.3%  
Sales to assets ratio x0.61.0 55.2%   
Return on assets %4.810.1 47.4%  
Return on equity %9.122.1 40.9%  
Return on capital %9.932.3 30.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,3431,095 396.5%   
Fx outflow Rs m1,5552,959 52.5%   
Net fx Rs m2,788-1,864 -149.6%   
CASH FLOW
From Operations Rs m1,4499,483 15.3%  
From Investments Rs m-1,703-655 260.0%  
From Financial Activity Rs m-92-8,083 1.1%  
Net Cashflow Rs m-326745 -43.7%  

Share Holding

Indian Promoters % 57.5 27.5 209.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.0 6.2 80.5%  
FIIs % 0.0 45.8 -  
ADR/GDR % 0.0 0.3 -  
Free float % 37.6 20.2 186.1%  
Shareholders   46,572 89,114 52.3%  
Pledged promoter(s) holding % 28.9 3.8 768.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   ADVANTA.  HERITAGE FOOD  TILAKNAGAR IND.  JUBILANT FOODWORKS  RADICO KHAITAN  

Compare TATA COFFEE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

TATA COFFEE Announces Quarterly Results (2QFY21); Net Profit Up 5.7% (Quarterly Result Update)

Oct 30, 2020 | Updated on Oct 30, 2020

For the quarter ended September 2020, TATA COFFEE has posted a net profit of Rs 424 m (up 5.7% YoY). Sales on the other hand came in at Rs 5 bn (up 12.9% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

TATA COFFEE Announces Quarterly Results (3QFY20); Net Profit Up 93.0% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, TATA COFFEE has posted a net profit of Rs 420 m (up 93.0% YoY). Sales on the other hand came in at Rs 5 bn (up 7.7% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


May 7, 2021 (Close)

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE 8-QTR ANALYSIS

COMPARE TATA COFFEE WITH

MARKET STATS