X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Coffee with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs UNITED SPIRITS - Comparison Results

TATA COFFEE     Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE UNITED SPIRITS TATA COFFEE/
UNITED SPIRITS
 
P/E (TTM) x 13.1 13.2 99.1% View Chart
P/BV x 1.2 3.6 33.0% View Chart
Dividend Yield % 2.0 0.0 -  

Financials

 TATA COFFEE   UNITED SPIRITS
EQUITY SHARE DATA
    TATA COFFEE
Mar-19
UNITED SPIRITS
Mar-18
TATA COFFEE/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1374,004 3.4%   
Low Rs811,831 4.4%   
Sales per share (Unadj.) Rs965.7591.2 163.4%  
Earnings per share (Unadj.) Rs57.244.9 127.6%  
Cash flow per share (Unadj.) Rs87.758.1 151.0%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %1.40-  
Book value per share (Unadj.) Rs631.8166.5 379.6%  
Shares outstanding (eoy) m18.68145.32 12.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.14.9 2.3%   
Avg P/E ratio x1.965.0 2.9%  
P/CF ratio (eoy) x1.250.2 2.5%  
Price / Book Value ratio x0.217.5 1.0%  
Dividend payout %2.60-   
Avg Mkt Cap Rs m2,038423,957 0.5%   
No. of employees `0006.04.4 134.4%   
Total wages/salary Rs m3,1036,809 45.6%   
Avg. sales/employee Rs Th3,031.419,405.0 15.6%   
Avg. wages/employee Rs Th521.41,538.1 33.9%   
Avg. net profit/employee Rs Th179.61,472.6 12.2%   
INCOME DATA
Net Sales Rs m18,04085,906 21.0%  
Other income Rs m1842,189 8.4%   
Total revenues Rs m18,22488,095 20.7%   
Gross profit Rs m2,43212,007 20.3%  
Depreciation Rs m5701,923 29.6%   
Interest Rs m4582,710 16.9%   
Profit before tax Rs m1,5889,563 16.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m113-445 -25.3%   
Tax Rs m6322,599 24.3%   
Profit after tax Rs m1,0696,519 16.4%  
Gross profit margin %13.514.0 96.4%  
Effective tax rate %39.827.2 146.4%   
Net profit margin %5.97.6 78.1%  
BALANCE SHEET DATA
Current assets Rs m7,93557,362 13.8%   
Current liabilities Rs m4,81457,082 8.4%   
Net working cap to sales %17.30.3 5,307.3%  
Current ratio x1.61.0 164.0%  
Inventory Days Days7582 91.9%  
Debtors Days Days35115 30.1%  
Net fixed assets Rs m23,06318,931 121.8%   
Share capital Rs m1871,453 12.9%   
"Free" reserves Rs m11,61622,738 51.1%   
Net worth Rs m11,80324,191 48.8%   
Long term debt Rs m9,9657,628 130.6%   
Total assets Rs m31,88789,563 35.6%  
Interest coverage x4.54.5 98.6%   
Debt to equity ratio x0.80.3 267.8%  
Sales to assets ratio x0.61.0 59.0%   
Return on assets %4.810.3 46.5%  
Return on equity %9.126.9 33.6%  
Return on capital %9.937.2 26.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,343930 467.0%   
Fx outflow Rs m1,5552,492 62.4%   
Net fx Rs m2,788-1,562 -178.5%   
CASH FLOW
From Operations Rs m1,4499,251 15.7%  
From Investments Rs m-1,7031,044 -163.1%  
From Financial Activity Rs m-92-9,661 1.0%  
Net Cashflow Rs m-326634 -51.4%  

Share Holding

Indian Promoters % 57.5 27.5 209.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.0 6.2 80.5%  
FIIs % 0.0 45.8 -  
ADR/GDR % 0.0 0.3 -  
Free float % 37.6 20.2 186.1%  
Shareholders   46,572 89,114 52.3%  
Pledged promoter(s) holding % 28.9 3.8 768.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   VADILAL INDUSTRIES  VST INDUSTRIES  GSK CONSUMER  KRBL  AVANTI FEEDS  

Compare TATA COFFEE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 305 Points Lower; FMCG and Finance Stocks Witness Huge Selling(Closing)

India share markets continued to witness selling pressure during closing hours and ended their day deep in the red.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

TATA COFFEE 2018-19 Annual Report Analysis (Annual Result Update)

May 9, 2019 | Updated on May 9, 2019

Here's an analysis of the annual report of TATA COFFEE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.

TATA COFFEE Announces Quarterly Results (4QFY19); Net Profit Down 20.3% (Quarterly Result Update)

Apr 22, 2019 | Updated on Apr 22, 2019

For the quarter ended March 2019, TATA COFFEE has posted a net profit of Rs 179 m (down 20.3% YoY). Sales on the other hand came in at Rs 5 bn (up 4.6% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

TATA COFFEE Announces Quarterly Results (3QFY19); Net Profit Down 74.3% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, TATA COFFEE has posted a net profit of Rs 218 m (down 74.3% YoY). Sales on the other hand came in at Rs 5 bn (up 23.4% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY19); Net Profit Up 42.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 42.8% YoY). Sales on the other hand came in at Rs 78 bn (up 8.8% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)

Jul 18, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


Jul 22, 2019 03:35 PM

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE - SAVITA OIL COMPARISON

COMPARE TATA COFFEE WITH

MARKET STATS