Compare Tata Coffee with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs UNITED SPIRITS - Comparison Results

TATA COFFEE     Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE UNITED SPIRITS TATA COFFEE/
UNITED SPIRITS
 
P/E (TTM) x 12.7 11.7 108.1% View Chart
P/BV x 1.2 2.9 40.4% View Chart
Dividend Yield % 2.0 0.0 -  

Financials

 TATA COFFEE   UNITED SPIRITS
EQUITY SHARE DATA
    TATA COFFEE
Mar-19
UNITED SPIRITS
Mar-19
TATA COFFEE/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs137725 18.9%   
Low Rs81577 14.0%   
Sales per share (Unadj.) Rs965.7642.8 150.2%  
Earnings per share (Unadj.) Rs57.247.0 121.6%  
Cash flow per share (Unadj.) Rs87.761.8 141.9%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %1.40-  
Book value per share (Unadj.) Rs631.8212.7 297.1%  
Shares outstanding (eoy) m18.68145.32 12.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.11.0 11.1%   
Avg P/E ratio x1.913.8 13.8%  
P/CF ratio (eoy) x1.210.5 11.8%  
Price / Book Value ratio x0.23.1 5.6%  
Dividend payout %2.60-   
Avg Mkt Cap Rs m2,03894,647 2.2%   
No. of employees `0006.03.5 167.8%   
Total wages/salary Rs m3,1036,898 45.0%   
Avg. sales/employee Rs Th3,031.426,341.8 11.5%   
Avg. wages/employee Rs Th521.41,945.3 26.8%   
Avg. net profit/employee Rs Th179.61,927.8 9.3%   
INCOME DATA
Net Sales Rs m18,04093,408 19.3%  
Other income Rs m184692 26.6%   
Total revenues Rs m18,22494,100 19.4%   
Gross profit Rs m2,43213,918 17.5%  
Depreciation Rs m5702,147 26.5%   
Interest Rs m4582,372 19.3%   
Profit before tax Rs m1,58810,091 15.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m11326 433.5%   
Tax Rs m6323,281 19.3%   
Profit after tax Rs m1,0696,836 15.6%  
Gross profit margin %13.514.9 90.5%  
Effective tax rate %39.832.5 122.4%   
Net profit margin %5.97.3 81.0%  
BALANCE SHEET DATA
Current assets Rs m7,93552,638 15.1%   
Current liabilities Rs m4,81451,878 9.3%   
Net working cap to sales %17.30.8 2,126.1%  
Current ratio x1.61.0 162.4%  
Inventory Days Days7576 99.2%  
Debtors Days Days3599 34.9%  
Net fixed assets Rs m23,06319,848 116.2%   
Share capital Rs m1871,453 12.9%   
"Free" reserves Rs m11,61629,450 39.4%   
Net worth Rs m11,80330,903 38.2%   
Long term debt Rs m9,9657,804 127.7%   
Total assets Rs m31,88791,089 35.0%  
Interest coverage x4.55.3 85.0%   
Debt to equity ratio x0.80.3 334.3%  
Sales to assets ratio x0.61.0 55.2%   
Return on assets %4.810.1 47.4%  
Return on equity %9.122.1 40.9%  
Return on capital %9.932.3 30.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,3431,095 396.5%   
Fx outflow Rs m1,5552,959 52.5%   
Net fx Rs m2,788-1,864 -149.6%   
CASH FLOW
From Operations Rs m1,4499,483 15.3%  
From Investments Rs m-1,703-655 260.0%  
From Financial Activity Rs m-92-8,083 1.1%  
Net Cashflow Rs m-326745 -43.7%  

Share Holding

Indian Promoters % 57.5 27.5 209.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.0 6.2 80.5%  
FIIs % 0.0 45.8 -  
ADR/GDR % 0.0 0.3 -  
Free float % 37.6 20.2 186.1%  
Shareholders   46,572 89,114 52.3%  
Pledged promoter(s) holding % 28.9 3.8 768.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   GSK CONSUMER  JUBILANT FOODWORKS  TILAKNAGAR IND.  ZYDUS WELLNESS  MCLEOD RUSSEL  

Compare TATA COFFEE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 93 Points Higher; Oil & Gas and Realty Stocks Witness Buying(Closing)

Indian share markets traded on a volatile note throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the oil & gas sector.

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

TATA COFFEE Announces Quarterly Results (1QFY20); Net Profit Up 11.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, TATA COFFEE has posted a net profit of Rs 348 m (up 11.6% YoY). Sales on the other hand came in at Rs 5 bn (up 10.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

TATA COFFEE 2018-19 Annual Report Analysis (Annual Result Update)

May 9, 2019 | Updated on May 9, 2019

Here's an analysis of the annual report of TATA COFFEE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


Oct 16, 2019 (Close)

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE - HERITAGE FOOD COMPARISON

COMPARE TATA COFFEE WITH

MARKET STATS