Compare Tata Coffee with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs MCLEOD RUSSEL - Comparison Results

TATA COFFEE     Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE MCLEOD RUSSEL TATA COFFEE/
MCLEOD RUSSEL
 
P/E (TTM) x 13.9 11.3 122.9% View Chart
P/BV x 1.3 0.1 2,259.6% View Chart
Dividend Yield % 1.8 4.4 41.6%  

Financials

 TATA COFFEE   MCLEOD RUSSEL
EQUITY SHARE DATA
    TATA COFFEE
Mar-19
MCLEOD RUSSEL
Mar-18
TATA COFFEE/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs137248 55.3%   
Low Rs81137 59.0%   
Sales per share (Unadj.) Rs965.7187.8 514.3%  
Earnings per share (Unadj.) Rs57.220.0 285.8%  
Cash flow per share (Unadj.) Rs87.729.4 298.8%  
Dividends per share (Unadj.) Rs1.500.50 300.0%  
Dividend yield (eoy) %1.40.3 530.3%  
Book value per share (Unadj.) Rs631.8198.0 319.1%  
Shares outstanding (eoy) m18.68109.46 17.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.11.0 11.0%   
Avg P/E ratio x1.99.6 19.8%  
P/CF ratio (eoy) x1.26.6 18.9%  
Price / Book Value ratio x0.21.0 17.7%  
Dividend payout %2.62.5 105.0%   
Avg Mkt Cap Rs m2,03821,109 9.7%   
No. of employees `0006.075.8 7.8%   
Total wages/salary Rs m3,1039,068 34.2%   
Avg. sales/employee Rs Th3,031.4271.1 1,118.2%   
Avg. wages/employee Rs Th521.4119.6 436.0%   
Avg. net profit/employee Rs Th179.628.9 621.4%   
INCOME DATA
Net Sales Rs m18,04020,553 87.8%  
Other income Rs m1843,918 4.7%   
Total revenues Rs m18,22424,471 74.5%   
Gross profit Rs m2,4321,423 170.9%  
Depreciation Rs m5701,022 55.7%   
Interest Rs m4581,804 25.4%   
Profit before tax Rs m1,5882,516 63.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m1130-   
Tax Rs m632324 195.1%   
Profit after tax Rs m1,0692,192 48.8%  
Gross profit margin %13.56.9 194.7%  
Effective tax rate %39.812.9 309.0%   
Net profit margin %5.910.7 55.6%  
BALANCE SHEET DATA
Current assets Rs m7,93514,403 55.1%   
Current liabilities Rs m4,81410,321 46.6%   
Net working cap to sales %17.319.9 87.1%  
Current ratio x1.61.4 118.1%  
Inventory Days Days7541 180.7%  
Debtors Days Days3522 155.1%  
Net fixed assets Rs m23,06322,267 103.6%   
Share capital Rs m187462 40.4%   
"Free" reserves Rs m11,61621,212 54.8%   
Net worth Rs m11,80321,674 54.5%   
Long term debt Rs m9,9654,079 244.3%   
Total assets Rs m31,88738,428 83.0%  
Interest coverage x4.52.4 186.5%   
Debt to equity ratio x0.80.2 448.6%  
Sales to assets ratio x0.60.5 105.8%   
Return on assets %4.810.4 46.1%  
Return on equity %9.110.1 89.6%  
Return on capital %9.916.8 59.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,3435,460 79.5%   
Fx outflow Rs m1,555127 1,228.6%   
Net fx Rs m2,7885,333 52.3%   
CASH FLOW
From Operations Rs m1,4492,179 66.5%  
From Investments Rs m-1,703-1,675 101.7%  
From Financial Activity Rs m-92-275 33.5%  
Net Cashflow Rs m-326228 -142.6%  

Share Holding

Indian Promoters % 57.5 20.9 275.1%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 5.0 9.8 51.0%  
FIIs % 0.0 30.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 13.7 274.5%  
Shareholders   46,572 56,639 82.2%  
Pledged promoter(s) holding % 28.9 11.7 246.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   UNITED SPIRITS  RASOYA PROTEINS  GOODRICKE  RAJ OIL MILLS  UNITED BREWERIES  

Compare TATA COFFEE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Lower; Oil & Gas Stocks Fall after Attacks on Saudi Aramco(09:30 am)

Asian share markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is flat while the Hang Seng is up 1.1%.

Related Views on News

TATA COFFEE Announces Quarterly Results (1QFY20); Net Profit Up 11.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, TATA COFFEE has posted a net profit of Rs 348 m (up 11.6% YoY). Sales on the other hand came in at Rs 5 bn (up 10.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

TATA COFFEE 2018-19 Annual Report Analysis (Annual Result Update)

May 9, 2019 | Updated on May 9, 2019

Here's an analysis of the annual report of TATA COFFEE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.

TATA COFFEE Announces Quarterly Results (4QFY19); Net Profit Down 20.3% (Quarterly Result Update)

Apr 22, 2019 | Updated on Apr 22, 2019

For the quarter ended March 2019, TATA COFFEE has posted a net profit of Rs 179 m (down 20.3% YoY). Sales on the other hand came in at Rs 5 bn (up 4.6% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

TATA COFFEE Announces Quarterly Results (3QFY19); Net Profit Down 74.3% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, TATA COFFEE has posted a net profit of Rs 218 m (down 74.3% YoY). Sales on the other hand came in at Rs 5 bn (up 23.4% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


Sep 16, 2019 11:49 AM

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE 5-YR ANALYSIS

COMPARE TATA COFFEE WITH

MARKET STATS