Compare Tata Coffee with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs GSK CONSUMER - Comparison Results

TATA COFFEE     Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE GSK CONSUMER TATA COFFEE/
GSK CONSUMER
 
P/E (TTM) x 11.3 39.1 28.8% View Chart
P/BV x 1.6 11.0 14.7% View Chart
Dividend Yield % 1.5 1.0 149.6%  

Financials

 TATA COFFEE   GSK CONSUMER
EQUITY SHARE DATA
    TATA COFFEE
Mar-19
GSK CONSUMER
Mar-19
TATA COFFEE/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs1377,819 1.8%   
Low Rs815,832 1.4%   
Sales per share (Unadj.) Rs965.71,136.9 84.9%  
Earnings per share (Unadj.) Rs57.2233.7 24.5%  
Cash flow per share (Unadj.) Rs87.7248.1 35.4%  
Dividends per share (Unadj.) Rs1.50105.00 1.4%  
Dividend yield (eoy) %1.41.5 89.4%  
Book value per share (Unadj.) Rs631.8973.5 64.9%  
Shares outstanding (eoy) m18.6842.06 44.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.16.0 1.9%   
Avg P/E ratio x1.929.2 6.5%  
P/CF ratio (eoy) x1.227.5 4.5%  
Price / Book Value ratio x0.27.0 2.5%  
Dividend payout %2.644.9 5.8%   
Avg Mkt Cap Rs m2,038287,083 0.7%   
No. of employees `0006.03.8 154.8%   
Total wages/salary Rs m3,1036,446 48.1%   
Avg. sales/employee Rs Th3,031.412,440.2 24.4%   
Avg. wages/employee Rs Th521.41,677.0 31.1%   
Avg. net profit/employee Rs Th179.62,556.7 7.0%   
INCOME DATA
Net Sales Rs m18,04047,820 37.7%  
Other income Rs m1844,326 4.3%   
Total revenues Rs m18,22452,146 34.9%   
Gross profit Rs m2,43211,410 21.3%  
Depreciation Rs m570606 94.1%   
Interest Rs m4588 5,873.1%   
Profit before tax Rs m1,58815,123 10.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m1130-   
Tax Rs m6325,295 11.9%   
Profit after tax Rs m1,0699,828 10.9%  
Gross profit margin %13.523.9 56.5%  
Effective tax rate %39.835.0 113.6%   
Net profit margin %5.920.6 28.8%  
BALANCE SHEET DATA
Current assets Rs m7,93552,674 15.1%   
Current liabilities Rs m4,81418,140 26.5%   
Net working cap to sales %17.372.2 24.0%  
Current ratio x1.62.9 56.8%  
Inventory Days Days7536 211.0%  
Debtors Days Days3529 117.9%  
Net fixed assets Rs m23,0634,798 480.7%   
Share capital Rs m187421 44.4%   
"Free" reserves Rs m11,61640,527 28.7%   
Net worth Rs m11,80340,947 28.8%   
Long term debt Rs m9,9650-   
Total assets Rs m31,88760,681 52.5%  
Interest coverage x4.51,939.8 0.2%   
Debt to equity ratio x0.80-  
Sales to assets ratio x0.60.8 71.8%   
Return on assets %4.816.2 29.5%  
Return on equity %9.124.0 37.7%  
Return on capital %9.937.0 26.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,3433,171 137.0%   
Fx outflow Rs m1,5551,770 87.8%   
Net fx Rs m2,7881,401 199.0%   
CASH FLOW
From Operations Rs m1,4496,711 21.6%  
From Investments Rs m-1,703-3,351 50.8%  
From Financial Activity Rs m-92-3,768 2.4%  
Net Cashflow Rs m-326-408 79.8%  

Share Holding

Indian Promoters % 57.5 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 5.0 0.8 625.0%  
FIIs % 0.0 12.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 14.8 254.1%  
Shareholders   46,572 26,457 176.0%  
Pledged promoter(s) holding % 28.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   LAKSHMI OVERSEAS IND.  RADICO KHAITAN  KRBL  RAJ OIL MILLS  UNITED BREWERIES  

Compare TATA COFFEE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Higher; L&T and Bajaj Auto Top Gainers(09:30 am)

Asian share markets fell marginally today as the rally in global equities took a breather. The Nikkei is trading up by 0.5% and the Hang Seng is trading down by 0.1%.

Related Views on News

TATA COFFEE Announces Quarterly Results (2QFY21); Net Profit Up 5.7% (Quarterly Result Update)

Oct 30, 2020 | Updated on Oct 30, 2020

For the quarter ended September 2020, TATA COFFEE has posted a net profit of Rs 424 m (up 5.7% YoY). Sales on the other hand came in at Rs 5 bn (up 12.9% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

TATA COFFEE Announces Quarterly Results (3QFY20); Net Profit Up 93.0% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, TATA COFFEE has posted a net profit of Rs 420 m (up 93.0% YoY). Sales on the other hand came in at Rs 5 bn (up 7.7% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

TATA COFFEE Announces Quarterly Results (2QFY20); Net Profit Up 11.3% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, TATA COFFEE has posted a net profit of Rs 401 m (up 11.3% YoY). Sales on the other hand came in at Rs 5 bn (up 5.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


Nov 26, 2020 09:38 AM

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE 8-QTR ANALYSIS

COMPARE TATA COFFEE WITH

MARKET STATS