X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Coffee with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs GSK CONSUMER - Comparison Results

TATA COFFEE    Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE GSK CONSUMER TATA COFFEE/
GSK CONSUMER
 
P/E (TTM) x 11.4 39.0 29.1% View Chart
P/BV x 2.0 8.8 23.0% View Chart
Dividend Yield % 1.5 1.1 142.8%  

Financials

 TATA COFFEE   GSK CONSUMER
EQUITY SHARE DATA
    TATA COFFEE
Mar-17
GSK CONSUMER
Mar-17
TATA COFFEE/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs1506,551 2.3%   
Low Rs854,921 1.7%   
Sales per share (Unadj.) Rs859.7947.8 90.7%  
Earnings per share (Unadj.) Rs112.2156.1 71.9%  
Cash flow per share (Unadj.) Rs142.4171.4 83.1%  
Dividends per share (Unadj.) Rs1.7570.00 2.5%  
Dividend yield (eoy) %1.51.2 121.8%  
Book value per share (Unadj.) Rs565.9742.4 76.2%  
Shares outstanding (eoy) m18.6842.06 44.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.16.1 2.3%   
Avg P/E ratio x1.036.7 2.9%  
P/CF ratio (eoy) x0.833.5 2.5%  
Price / Book Value ratio x0.27.7 2.7%  
Dividend payout %1.644.8 3.5%   
Avg Mkt Cap Rs m2,200241,265 0.9%   
No. of employees `0006.03.8 156.9%   
Total wages/salary Rs m3,0574,580 66.8%   
Avg. sales/employee Rs Th2,687.910,471.4 25.7%   
Avg. wages/employee Rs Th511.71,203.1 42.5%   
Avg. net profit/employee Rs Th350.71,724.9 20.3%   
INCOME DATA
Net Sales Rs m16,06039,865 40.3%  
Other income Rs m2282,439 9.3%   
Total revenues Rs m16,28842,303 38.5%   
Gross profit Rs m3,9098,335 46.9%  
Depreciation Rs m565642 88.1%   
Interest Rs m37028 1,330.6%   
Profit before tax Rs m3,20210,104 31.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-230-   
Tax Rs m1,0833,537 30.6%   
Profit after tax Rs m2,0966,567 31.9%  
Gross profit margin %24.320.9 116.4%  
Effective tax rate %33.835.0 96.6%   
Net profit margin %13.016.5 79.2%  
BALANCE SHEET DATA
Current assets Rs m7,61741,446 18.4%   
Current liabilities Rs m3,95616,011 24.7%   
Net working cap to sales %22.863.8 35.7%  
Current ratio x1.92.6 74.4%  
Inventory Days Days7042 166.1%  
Debtors Days Days3629 123.7%  
Net fixed assets Rs m18,3625,362 342.4%   
Share capital Rs m187421 44.4%   
"Free" reserves Rs m10,38430,806 33.7%   
Net worth Rs m10,57131,227 33.9%   
Long term debt Rs m6,3490-   
Total assets Rs m26,30849,602 53.0%  
Interest coverage x9.7364.5 2.6%   
Debt to equity ratio x0.60-  
Sales to assets ratio x0.60.8 76.0%   
Return on assets %9.413.3 70.5%  
Return on equity %19.821.0 94.3%  
Return on capital %21.032.4 64.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,5912,591 215.8%   
Fx outflow Rs m1,883282 668.9%   
Net fx Rs m3,7082,310 160.5%   
CASH FLOW
From Operations Rs m3,2736,225 52.6%  
From Investments Rs m-1,267-6,218 20.4%  
From Financial Activity Rs m-2,101-3,615 58.1%  
Net Cashflow Rs m-102-3,608 2.8%  

Share Holding

Indian Promoters % 57.5 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 5.0 0.8 625.0%  
FIIs % 0.0 12.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 14.8 254.1%  
Shareholders   46,572 26,457 176.0%  
Pledged promoter(s) holding % 28.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   RUCHI SOYA INDUSTRIES  ZYDUS WELLNESS  RADICO KHAITAN  BRITANNIA  RAJ OIL MILLS  

Compare TATA COFFEE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Weakening Rupee; Key Earnings Report; IDBI Bank, ONGC among Top Stocks in Action Today(Pre-Open)

Indian share markets rose on Friday after rupee recovered from its a 16-month low against the dollar. The S&P BSE Sensex ended at 34,925, up 262 points.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Beware the 5th year of the Modi Regime(The Honest Truth)

May 22, 2018

2017 was a great year for the market. You were rewarded for taking excessive risk. But Ajit Dayal believes 2018 will be different. You will be rewarded for doing the opposite. Read on to know more...

Beware of Inflated Stock Market Angels(Sector Info)

May 17, 2018

The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


May 25, 2018 (Close)

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE 5-YR ANALYSIS

COMPARE TATA COFFEE WITH

MARKET STATS