X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Coffee with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs GSK CONSUMER - Comparison Results

TATA COFFEE    Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE GSK CONSUMER TATA COFFEE/
GSK CONSUMER
 
P/E (TTM) x 13.6 34.0 40.0% View Chart
P/BV x 2.8 9.1 30.3% View Chart
Dividend Yield % 1.0 1.3 73.3%  

Financials

 TATA COFFEE   GSK CONSUMER
EQUITY SHARE DATA
    TATA COFFEE
Mar-16
GSK CONSUMER
Mar-16
TATA COFFEE/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs1146,771 1.7%   
Low Rs825,448 1.5%   
Sales per share (Unadj.) Rs944.61,024.4 92.2%  
Earnings per share (Unadj.) Rs63.1163.3 38.6%  
Cash flow per share (Unadj.) Rs95.5177.0 53.9%  
Dividends per share (Unadj.) Rs1.3070.00 1.9%  
Dividend yield (eoy) %1.31.1 116.0%  
Book value per share (Unadj.) Rs485.8581.5 83.6%  
Shares outstanding (eoy) m18.6842.06 44.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.16.0 1.7%   
Avg P/E ratio x1.637.4 4.1%  
P/CF ratio (eoy) x1.034.5 3.0%  
Price / Book Value ratio x0.210.5 1.9%  
Dividend payout %2.142.9 4.8%   
Avg Mkt Cap Rs m1,828256,959 0.7%   
No. of employees `0005.93.7 157.2%   
Total wages/salary Rs m3,0185,094 59.3%   
Avg. sales/employee Rs Th3,008.411,548.5 26.1%   
Avg. wages/employee Rs Th514.61,365.3 37.7%   
Avg. net profit/employee Rs Th200.91,841.1 10.9%   
INCOME DATA
Net Sales Rs m17,64543,087 41.0%  
Other income Rs m1102,788 3.9%   
Total revenues Rs m17,75445,875 38.7%   
Gross profit Rs m3,1268,349 37.4%  
Depreciation Rs m605574 105.3%   
Interest Rs m3538 4,469.6%   
Profit before tax Rs m2,27810,554 21.6%   
Minority Interest Rs m-4020-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m1040-   
Tax Rs m8023,685 21.8%   
Profit after tax Rs m1,1786,869 17.2%  
Gross profit margin %17.719.4 91.4%  
Effective tax rate %35.234.9 100.8%   
Net profit margin %6.715.9 41.9%  
BALANCE SHEET DATA
Current assets Rs m6,72537,560 17.9%   
Current liabilities Rs m4,47518,153 24.7%   
Net working cap to sales %12.845.0 28.3%  
Current ratio x1.52.1 72.6%  
Inventory Days Days6039 152.9%  
Debtors Days Days3430 114.7%  
Net fixed assets Rs m17,8355,374 331.9%   
Share capital Rs m187421 44.4%   
"Free" reserves Rs m6,37124,003 26.5%   
Net worth Rs m9,07524,456 37.1%   
Long term debt Rs m6,9350-   
Total assets Rs m25,53144,988 56.8%  
Interest coverage x7.51,336.9 0.6%   
Debt to equity ratio x0.80-  
Sales to assets ratio x0.71.0 72.2%   
Return on assets %6.015.3 39.2%  
Return on equity %13.028.1 46.2%  
Return on capital %14.643.2 33.7%  
Exports to sales %26.35.1 513.0%   
Imports to sales %9.50.4 2,443.0%   
Exports (fob) Rs m4,6442,211 210.1%   
Imports (cif) Rs m1,678168 1,000.4%   
Fx inflow Rs m4,8562,816 172.4%   
Fx outflow Rs m1,703261 653.6%   
Net fx Rs m3,1532,555 123.4%   
CASH FLOW
From Operations Rs m2,3965,724 41.9%  
From Investments Rs m-855-1,569 54.5%  
From Financial Activity Rs m-1,451-2,792 52.0%  
Net Cashflow Rs m901,363 6.6%  

Share Holding

Indian Promoters % 57.5 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 5.0 0.8 625.0%  
FIIs % 0.0 12.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 14.8 254.1%  
Shareholders   46,572 26,457 176.0%  
Pledged promoter(s) holding % 28.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   MCLEOD RUSSEL  UNITED SPIRITS  GOODRICKE  ADVANTA LTD.  REI AGRO LTD.  

Compare TATA COFFEE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades in Green; Bank Stocks Witness Selling(01:30 pm)

After opening the day on a flat note, the Indian share markets have reversed the trend and are currently trading above the dotted line.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

GSK Consumer: Slowdown in demand impacts sales (Quarterly Results Update - Detailed)

Oct 5, 2016

GSK Consumer Healthcare has announced the first quarter results of the financial year 2016-2017 (1QFY17). The company's sales declined by 1.4% YoY while net profit rose by 2.9% YoY during the quarter.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


Aug 17, 2017 01:53 PM

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE 5-YR ANALYSIS

COMPARE TATA COFFEE WITH

MARKET STATS