Compare Tata Coffee with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs GSK CONSUMER - Comparison Results

TATA COFFEE     Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE GSK CONSUMER TATA COFFEE/
GSK CONSUMER
 
P/E (TTM) x 13.4 32.1 41.6% View Chart
P/BV x 1.3 9.5 13.2% View Chart
Dividend Yield % 1.9 1.0 199.1%  

Financials

 TATA COFFEE   GSK CONSUMER
EQUITY SHARE DATA
    TATA COFFEE
Mar-19
GSK CONSUMER
Mar-18
TATA COFFEE/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs1376,793 2.0%   
Low Rs814,919 1.6%   
Sales per share (Unadj.) Rs965.71,026.3 94.1%  
Earnings per share (Unadj.) Rs57.2166.5 34.4%  
Cash flow per share (Unadj.) Rs87.7181.8 48.3%  
Dividends per share (Unadj.) Rs1.5075.00 2.0%  
Dividend yield (eoy) %1.41.3 107.3%  
Book value per share (Unadj.) Rs631.8828.6 76.3%  
Shares outstanding (eoy) m18.6842.06 44.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.15.7 2.0%   
Avg P/E ratio x1.935.2 5.4%  
P/CF ratio (eoy) x1.232.2 3.9%  
Price / Book Value ratio x0.27.1 2.4%  
Dividend payout %2.645.1 5.8%   
Avg Mkt Cap Rs m2,038246,284 0.8%   
No. of employees `0006.04.0 149.4%   
Total wages/salary Rs m3,1035,277 58.8%   
Avg. sales/employee Rs Th3,031.410,837.3 28.0%   
Avg. wages/employee Rs Th521.41,325.0 39.4%   
Avg. net profit/employee Rs Th179.61,757.7 10.2%   
INCOME DATA
Net Sales Rs m18,04043,165 41.8%  
Other income Rs m1842,574 7.2%   
Total revenues Rs m18,22445,739 39.8%   
Gross profit Rs m2,4328,834 27.5%  
Depreciation Rs m570644 88.5%   
Interest Rs m45820 2,256.7%   
Profit before tax Rs m1,58810,744 14.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m1130-   
Tax Rs m6323,743 16.9%   
Profit after tax Rs m1,0697,001 15.3%  
Gross profit margin %13.520.5 65.9%  
Effective tax rate %39.834.8 114.2%   
Net profit margin %5.916.2 36.5%  
BALANCE SHEET DATA
Current assets Rs m7,93545,620 17.4%   
Current liabilities Rs m4,81417,426 27.6%   
Net working cap to sales %17.365.3 26.5%  
Current ratio x1.62.6 63.0%  
Inventory Days Days7535 216.5%  
Debtors Days Days3524 147.2%  
Net fixed assets Rs m23,0635,138 448.9%   
Share capital Rs m187421 44.4%   
"Free" reserves Rs m11,61634,431 33.7%   
Net worth Rs m11,80334,851 33.9%   
Long term debt Rs m9,9650-   
Total assets Rs m31,88754,127 58.9%  
Interest coverage x4.5530.2 0.8%   
Debt to equity ratio x0.80-  
Sales to assets ratio x0.60.8 70.9%   
Return on assets %4.813.0 36.9%  
Return on equity %9.120.1 45.1%  
Return on capital %9.930.9 32.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,3433,014 144.1%   
Fx outflow Rs m1,555186 837.7%   
Net fx Rs m2,7882,828 98.6%   
CASH FLOW
From Operations Rs m1,4497,230 20.0%  
From Investments Rs m-1,703-4,465 38.1%  
From Financial Activity Rs m-92-3,634 2.5%  
Net Cashflow Rs m-326-868 37.5%  

Share Holding

Indian Promoters % 57.5 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 5.0 0.8 625.0%  
FIIs % 0.0 12.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 14.8 254.1%  
Shareholders   46,572 26,457 176.0%  
Pledged promoter(s) holding % 28.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   RADICO KHAITAN  REI AGRO LTD.  GODFREY PHILLIPS  VENKYS (I) LIMITED  KWALITY  

Compare TATA COFFEE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Tanks 642 Points; Automobile and Realty Stocks Plunge(Closing)

Indian share markets fell sharply today amid fears of rising crude oil prices and weakness in the rupee rattled investor sentiment.

Related Views on News

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

TATA COFFEE Announces Quarterly Results (1QFY20); Net Profit Up 11.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, TATA COFFEE has posted a net profit of Rs 348 m (up 11.6% YoY). Sales on the other hand came in at Rs 5 bn (up 10.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

TATA COFFEE 2018-19 Annual Report Analysis (Annual Result Update)

May 9, 2019 | Updated on May 9, 2019

Here's an analysis of the annual report of TATA COFFEE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.

TATA COFFEE Announces Quarterly Results (4QFY19); Net Profit Down 20.3% (Quarterly Result Update)

Apr 22, 2019 | Updated on Apr 22, 2019

For the quarter ended March 2019, TATA COFFEE has posted a net profit of Rs 179 m (down 20.3% YoY). Sales on the other hand came in at Rs 5 bn (up 4.6% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


Sep 17, 2019 (Close)

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE - KRBL COMPARISON

COMPARE TATA COFFEE WITH

MARKET STATS