Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs UNITED NILGIRI TEA ESTATES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE UNITED NILGIRI TEA ESTATES TATA COFFEE/
UNITED NILGIRI TEA ESTATES
 
P/E (TTM) x 27.5 10.0 275.1% View Chart
P/BV x 3.6 0.8 425.5% View Chart
Dividend Yield % 0.9 0.9 101.8%  

Financials

 TATA COFFEE   UNITED NILGIRI TEA ESTATES
EQUITY SHARE DATA
    TATA COFFEE
Mar-23
UNITED NILGIRI TEA ESTATES
Mar-23
TATA COFFEE/
UNITED NILGIRI TEA ESTATES
5-Yr Chart
Click to enlarge
High Rs252433 58.1%   
Low Rs189261 72.2%   
Sales per share (Unadj.) Rs152.6167.3 91.2%  
Earnings per share (Unadj.) Rs17.224.2 71.0%  
Cash flow per share (Unadj.) Rs21.831.5 69.1%  
Dividends per share (Unadj.) Rs3.002.70 111.1%  
Avg Dividend yield %1.40.8 175.2%  
Book value per share (Unadj.) Rs96.0374.2 25.7%  
Shares outstanding (eoy) m186.775.00 3,735.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.42.1 69.6%   
Avg P/E ratio x12.814.3 89.4%  
P/CF ratio (eoy) x10.111.0 91.8%  
Price / Book Value ratio x2.30.9 247.3%  
Dividend payout %17.411.1 156.7%   
Avg Mkt Cap Rs m41,0991,734 2,370.1%   
No. of employees `000NANA-   
Total wages/salary Rs m4,121235 1,752.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m28,502837 3,407.2%  
Other income Rs m29449 598.1%   
Total revenues Rs m28,796886 3,251.2%   
Gross profit Rs m5,322138 3,868.6%  
Depreciation Rs m85837 2,350.1%   
Interest Rs m6831 66,917.6%   
Profit before tax Rs m4,076149 2,731.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m86428 3,080.4%   
Profit after tax Rs m3,212121 2,650.9%  
Gross profit margin %18.716.4 113.5%  
Effective tax rate %21.218.8 112.8%   
Net profit margin %11.314.5 77.8%  
BALANCE SHEET DATA
Current assets Rs m14,031662 2,118.0%   
Current liabilities Rs m9,932280 3,546.8%   
Net working cap to sales %14.445.7 31.5%  
Current ratio x1.42.4 59.7%  
Inventory Days Days19557 3.4%  
Debtors Days Days27223,587 1.2%  
Net fixed assets Rs m26,5521,536 1,729.1%   
Share capital Rs m18750 373.8%   
"Free" reserves Rs m17,7461,821 974.5%   
Net worth Rs m17,9331,871 958.4%   
Long term debt Rs m4,4760-   
Total assets Rs m40,5952,198 1,846.8%  
Interest coverage x7.0147.3 4.7%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.70.4 184.5%   
Return on assets %9.65.6 172.6%  
Return on equity %17.96.5 276.6%  
Return on capital %21.28.0 264.5%  
Exports to sales %23.745.5 52.0%   
Imports to sales %9.50.2 5,978.9%   
Exports (fob) Rs m6,748381 1,773.1%   
Imports (cif) Rs m2,7011 203,112.8%   
Fx inflow Rs m6,748381 1,773.1%   
Fx outflow Rs m2,7011 203,112.8%   
Net fx Rs m4,047379 1,067.1%   
CASH FLOW
From Operations Rs m2,928151 1,944.5%  
From Investments Rs m-168-132 127.1%  
From Financial Activity Rs m-2,329-13 17,266.6%  
Net Cashflow Rs m4975 10,007.2%  

Share Holding

Indian Promoters % 57.5 49.8 115.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.9 4.4 224.9%  
FIIs % 4.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 42.5 50.2 84.7%  
Shareholders   218,930 4,759 4,600.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   TATA CONSUMER    


More on Tata Coffee vs UNITED NILGIRI TEA ESTATES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Coffee vs UNITED NILGIRI TEA ESTATES Share Price Performance

Period Tata Coffee UNITED NILGIRI TEA ESTATES
1-Day 3.57% 0.99%
1-Month 22.46% -8.12%
1-Year 57.26% 15.88%
3-Year CAGR 44.68% 1.71%
5-Year CAGR 27.85% 0.23%

* Compound Annual Growth Rate

Here are more details on the Tata Coffee share price and the UNITED NILGIRI TEA ESTATES share price.

Moving on to shareholding structures...

The promoters of Tata Coffee hold a 57.5% stake in the company. In case of UNITED NILGIRI TEA ESTATES the stake stands at 49.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Coffee and the shareholding pattern of UNITED NILGIRI TEA ESTATES .

Finally, a word on dividends...

In the most recent financial year, Tata Coffee paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 17.4%.

UNITED NILGIRI TEA ESTATES paid Rs 2.7, and its dividend payout ratio stood at 11.1%.

You may visit here to review the dividend history of Tata Coffee, and the dividend history of UNITED NILGIRI TEA ESTATES .



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.