Compare Tata Coffee with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs VADILAL INDUSTRIES - Comparison Results

TATA COFFEE     Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE VADILAL INDUSTRIES TATA COFFEE/
VADILAL INDUSTRIES
 
P/E (TTM) x 14.2 14.9 95.3% View Chart
P/BV x 1.3 2.8 47.8% View Chart
Dividend Yield % 1.8 0.2 1,144.4%  

Financials

 TATA COFFEE   VADILAL INDUSTRIES
EQUITY SHARE DATA
    TATA COFFEE
Mar-19
VADILAL INDUSTRIES
Mar-19
TATA COFFEE/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs137950 14.4%   
Low Rs81400 20.3%   
Sales per share (Unadj.) Rs965.7787.7 122.6%  
Earnings per share (Unadj.) Rs57.246.3 123.5%  
Cash flow per share (Unadj.) Rs87.769.8 125.7%  
Dividends per share (Unadj.) Rs1.501.25 120.0%  
Dividend yield (eoy) %1.40.2 742.4%  
Book value per share (Unadj.) Rs631.8288.0 219.4%  
Shares outstanding (eoy) m18.687.20 259.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.10.9 13.2%   
Avg P/E ratio x1.914.6 13.1%  
P/CF ratio (eoy) x1.29.7 12.9%  
Price / Book Value ratio x0.22.3 7.4%  
Dividend payout %2.62.7 97.2%   
Avg Mkt Cap Rs m2,0384,860 41.9%   
No. of employees `0006.00.7 824.2%   
Total wages/salary Rs m3,103538 577.2%   
Avg. sales/employee Rs Th3,031.47,854.7 38.6%   
Avg. wages/employee Rs Th521.4744.6 70.0%   
Avg. net profit/employee Rs Th179.6462.0 38.9%   
INCOME DATA
Net Sales Rs m18,0405,671 318.1%  
Other income Rs m184108 170.8%   
Total revenues Rs m18,2245,779 315.4%   
Gross profit Rs m2,432720 337.6%  
Depreciation Rs m570169 337.2%   
Interest Rs m458141 325.6%   
Profit before tax Rs m1,588519 306.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m1130-   
Tax Rs m632185 341.6%   
Profit after tax Rs m1,069334 320.4%  
Gross profit margin %13.512.7 106.1%  
Effective tax rate %39.835.7 111.5%   
Net profit margin %5.95.9 100.7%  
BALANCE SHEET DATA
Current assets Rs m7,9351,807 439.2%   
Current liabilities Rs m4,8141,794 268.4%   
Net working cap to sales %17.30.2 7,431.9%  
Current ratio x1.61.0 163.6%  
Inventory Days Days7582 91.7%  
Debtors Days Days3520 173.8%  
Net fixed assets Rs m23,0632,805 822.2%   
Share capital Rs m18772 259.8%   
"Free" reserves Rs m11,6162,002 580.3%   
Net worth Rs m11,8032,074 569.2%   
Long term debt Rs m9,965580 1,718.4%   
Total assets Rs m31,8874,761 669.8%  
Interest coverage x4.54.7 95.3%   
Debt to equity ratio x0.80.3 301.9%  
Sales to assets ratio x0.61.2 47.5%   
Return on assets %4.810.0 48.1%  
Return on equity %9.116.1 56.3%  
Return on capital %9.924.8 39.9%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,343717 606.0%   
Fx outflow Rs m1,555106 1,466.2%   
Net fx Rs m2,788611 456.7%   
CASH FLOW
From Operations Rs m1,449460 315.0%  
From Investments Rs m-1,703-328 518.8%  
From Financial Activity Rs m-92-96 96.2%  
Net Cashflow Rs m-32636 -907.0%  

Share Holding

Indian Promoters % 57.5 65.0 88.5%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 5.0 0.2 2,381.0%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 34.6 108.7%  
Shareholders   46,572 11,093 419.8%  
Pledged promoter(s) holding % 28.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   LAKSHMI OVERSEAS IND.  RADICO KHAITAN  KRBL  ZYDUS WELLNESS  UNITED BREWERIES  

Compare TATA COFFEE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Climbs 975 Points Up; FMCG Stocks Fuel the Rally(09:30 am)

Asian share markets started higher on Monday on hopes of an interim Sino-US tariff deal after the two countries described their talks as "productive" and "constructive".

Related Views on News

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

TATA COFFEE Announces Quarterly Results (1QFY20); Net Profit Up 11.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, TATA COFFEE has posted a net profit of Rs 348 m (up 11.6% YoY). Sales on the other hand came in at Rs 5 bn (up 10.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

TATA COFFEE 2018-19 Annual Report Analysis (Annual Result Update)

May 9, 2019 | Updated on May 9, 2019

Here's an analysis of the annual report of TATA COFFEE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.

TATA COFFEE Announces Quarterly Results (4QFY19); Net Profit Down 20.3% (Quarterly Result Update)

Apr 22, 2019 | Updated on Apr 22, 2019

For the quarter ended March 2019, TATA COFFEE has posted a net profit of Rs 179 m (down 20.3% YoY). Sales on the other hand came in at Rs 5 bn (up 4.6% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

My 7 Stocks to Buy Are Companies Which Will Be a Big Part of New India(The 5 Minute Wrapup)

Sep 19, 2019

The India we knew is changing. Here's how you can benefit from this change.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

Did the Tax Bonanza Really Deserve a 2,000-point Gain on the Sensex?(Profit Hunter)

Sep 20, 2019

Are investors overdoing their euphoria post the corporate tax cut bonanza?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


Sep 23, 2019 12:23 PM

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE 5-YR ANALYSIS

COMPARE TATA COFFEE WITH

MARKET STATS