Compare Tata Coffee with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs VADILAL INDUSTRIES - Comparison Results

TATA COFFEE     Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE VADILAL INDUSTRIES TATA COFFEE/
VADILAL INDUSTRIES
 
P/E (TTM) x 13.4 16.0 83.6% View Chart
P/BV x 1.9 3.2 60.4% View Chart
Dividend Yield % 1.2 0.1 905.8%  

Financials

 TATA COFFEE   VADILAL INDUSTRIES
EQUITY SHARE DATA
    TATA COFFEE
Mar-19
VADILAL INDUSTRIES
Mar-19
TATA COFFEE/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs137950 14.4%   
Low Rs81400 20.3%   
Sales per share (Unadj.) Rs965.7787.7 122.6%  
Earnings per share (Unadj.) Rs57.246.3 123.5%  
Cash flow per share (Unadj.) Rs87.769.8 125.7%  
Dividends per share (Unadj.) Rs1.501.25 120.0%  
Dividend yield (eoy) %1.40.2 742.4%  
Book value per share (Unadj.) Rs631.8288.0 219.4%  
Shares outstanding (eoy) m18.687.20 259.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.10.9 13.2%   
Avg P/E ratio x1.914.6 13.1%  
P/CF ratio (eoy) x1.29.7 12.9%  
Price / Book Value ratio x0.22.3 7.4%  
Dividend payout %2.62.7 97.2%   
Avg Mkt Cap Rs m2,0384,860 41.9%   
No. of employees `0006.00.7 824.2%   
Total wages/salary Rs m3,103538 577.2%   
Avg. sales/employee Rs Th3,031.47,854.7 38.6%   
Avg. wages/employee Rs Th521.4744.6 70.0%   
Avg. net profit/employee Rs Th179.6462.0 38.9%   
INCOME DATA
Net Sales Rs m18,0405,671 318.1%  
Other income Rs m184108 170.8%   
Total revenues Rs m18,2245,779 315.4%   
Gross profit Rs m2,432720 337.6%  
Depreciation Rs m570169 337.2%   
Interest Rs m458141 325.6%   
Profit before tax Rs m1,588519 306.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m1130-   
Tax Rs m632185 341.6%   
Profit after tax Rs m1,069334 320.4%  
Gross profit margin %13.512.7 106.1%  
Effective tax rate %39.835.7 111.5%   
Net profit margin %5.95.9 100.7%  
BALANCE SHEET DATA
Current assets Rs m7,9351,807 439.2%   
Current liabilities Rs m4,8141,794 268.4%   
Net working cap to sales %17.30.2 7,431.9%  
Current ratio x1.61.0 163.6%  
Inventory Days Days7582 91.7%  
Debtors Days Days3520 173.8%  
Net fixed assets Rs m23,0632,805 822.2%   
Share capital Rs m18772 259.8%   
"Free" reserves Rs m11,6162,002 580.3%   
Net worth Rs m11,8032,074 569.2%   
Long term debt Rs m9,965580 1,718.4%   
Total assets Rs m31,8874,761 669.8%  
Interest coverage x4.54.7 95.3%   
Debt to equity ratio x0.80.3 301.9%  
Sales to assets ratio x0.61.2 47.5%   
Return on assets %4.810.0 48.1%  
Return on equity %9.116.1 56.3%  
Return on capital %9.924.8 39.9%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,343717 606.0%   
Fx outflow Rs m1,555106 1,466.2%   
Net fx Rs m2,788611 456.7%   
CASH FLOW
From Operations Rs m1,449460 315.0%  
From Investments Rs m-1,703-328 518.8%  
From Financial Activity Rs m-92-96 96.2%  
Net Cashflow Rs m-32636 -907.0%  

Share Holding

Indian Promoters % 57.5 65.0 88.5%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 5.0 0.2 2,381.0%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 34.6 108.7%  
Shareholders   46,572 11,093 419.8%  
Pledged promoter(s) holding % 28.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   UNITED BREWERIES  KWALITY  SANWARIA CONSUMER  HERITAGE FOOD  RASOYA PROTEINS  

Compare TATA COFFEE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Lower; Power Grid Jumps 4%(09:30 am)

Asian stock markets are trading on a mixed note today. The Nikkei is trading down by 0.8% while the Hang Seng is up 1%. The Shanghai Composite is trading higher by 0.1%.

Related Views on News

TATA COFFEE Announces Quarterly Results (2QFY21); Net Profit Up 5.7% (Quarterly Result Update)

Oct 30, 2020 | Updated on Oct 30, 2020

For the quarter ended September 2020, TATA COFFEE has posted a net profit of Rs 424 m (up 5.7% YoY). Sales on the other hand came in at Rs 5 bn (up 12.9% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

TATA COFFEE Announces Quarterly Results (3QFY20); Net Profit Up 93.0% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, TATA COFFEE has posted a net profit of Rs 420 m (up 93.0% YoY). Sales on the other hand came in at Rs 5 bn (up 7.7% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

TATA COFFEE Announces Quarterly Results (2QFY20); Net Profit Up 11.3% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, TATA COFFEE has posted a net profit of Rs 401 m (up 11.3% YoY). Sales on the other hand came in at Rs 5 bn (up 5.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

Top 3 Nifty ETFs to Buy Now(Fast Profits Daily)

Apr 20, 2021

In this video I tell you the three Nifty ETFs I think are the best.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story(Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


Apr 23, 2021 10:33 AM

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE 8-QTR ANALYSIS

COMPARE TATA COFFEE WITH

MARKET STATS