X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Coffee with VST Industries - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs VST INDUSTRIES - Comparison Results

TATA COFFEE    Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE VST INDUSTRIES TATA COFFEE/
VST INDUSTRIES
 
P/E (TTM) x 13.6 26.2 52.1% View Chart
P/BV x 2.8 11.8 23.5% View Chart
Dividend Yield % 1.0 2.5 39.0%  

Financials

 TATA COFFEE   VST INDUSTRIES
EQUITY SHARE DATA
    TATA COFFEE
Mar-16
VST INDUSTRIES
Mar-16
TATA COFFEE/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1141,846 6.2%   
Low Rs821,400 5.8%   
Sales per share (Unadj.) Rs944.6572.0 165.1%  
Earnings per share (Unadj.) Rs63.199.2 63.6%  
Cash flow per share (Unadj.) Rs95.5119.3 80.1%  
Dividends per share (Unadj.) Rs1.3070.00 1.9%  
Dividend yield (eoy) %1.34.3 30.8%  
Book value per share (Unadj.) Rs485.8239.9 202.5%  
Shares outstanding (eoy) m18.6815.44 121.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.12.8 3.7%   
Avg P/E ratio x1.616.4 9.5%  
P/CF ratio (eoy) x1.013.6 7.5%  
Price / Book Value ratio x0.26.8 3.0%  
Dividend payout %2.170.6 2.9%   
Avg Mkt Cap Rs m1,82825,058 7.3%   
No. of employees `0005.90.8 710.9%   
Total wages/salary Rs m3,018804 375.6%   
Avg. sales/employee Rs Th3,008.410,704.9 28.1%   
Avg. wages/employee Rs Th514.6973.9 52.8%   
Avg. net profit/employee Rs Th200.91,855.9 10.8%   
INCOME DATA
Net Sales Rs m17,6458,832 199.8%  
Other income Rs m110202 54.3%   
Total revenues Rs m17,7549,034 196.5%   
Gross profit Rs m3,1262,374 131.7%  
Depreciation Rs m605310 195.0%   
Interest Rs m3530-   
Profit before tax Rs m2,2782,266 100.5%   
Minority Interest Rs m-4020-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m1040-   
Tax Rs m802735 109.1%   
Profit after tax Rs m1,1781,531 77.0%  
Gross profit margin %17.726.9 65.9%  
Effective tax rate %35.232.4 108.6%   
Net profit margin %6.717.3 38.5%  
BALANCE SHEET DATA
Current assets Rs m6,7255,842 115.1%   
Current liabilities Rs m4,4754,474 100.0%   
Net working cap to sales %12.815.5 82.3%  
Current ratio x1.51.3 115.1%  
Inventory Days Days60156 38.4%  
Debtors Days Days345 672.8%  
Net fixed assets Rs m17,8352,147 830.7%   
Share capital Rs m187154 121.0%   
"Free" reserves Rs m6,3713,516 181.2%   
Net worth Rs m9,0753,704 245.0%   
Long term debt Rs m6,9350-   
Total assets Rs m25,5318,271 308.7%  
Interest coverage x7.5NM-  
Debt to equity ratio x0.80-  
Sales to assets ratio x0.71.1 64.7%   
Return on assets %6.018.5 32.4%  
Return on equity %13.041.3 31.4%  
Return on capital %14.661.2 23.8%  
Exports to sales %26.321.1 124.8%   
Imports to sales %9.55.3 178.5%   
Exports (fob) Rs m4,6441,862 249.4%   
Imports (cif) Rs m1,678470 356.7%   
Fx inflow Rs m4,8561,862 260.7%   
Fx outflow Rs m1,703826 206.2%   
Net fx Rs m3,1531,037 304.2%   
CASH FLOW
From Operations Rs m2,3961,321 181.3%  
From Investments Rs m-855-240 357.0%  
From Financial Activity Rs m-1,451-1,301 111.5%  
Net Cashflow Rs m90-219 -41.1%  

Share Holding

Indian Promoters % 57.5 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 5.0 14.3 34.9%  
FIIs % 0.0 11.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 41.7 90.2%  
Shareholders   46,572 13,157 354.0%  
Pledged promoter(s) holding % 28.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   MCLEOD RUSSEL  REI AGRO LTD.  GODFREY PHILLIPS  VENKYS (I) LIMITED  KWALITY DAIRY  

Compare TATA COFFEE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Vishal Sikka's Infosys Exit, White House Shake up & Cues to Watch Out Today(Pre-Open)

Indian share markets ended lower on Friday but gained during the overall week. At the closing bell on Friday, BSE Sensex closed lower by 271 points and the NSE Nifty finished down 67 points.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


Aug 18, 2017 (Close)

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE 8-QTR ANALYSIS

COMPARE TATA COFFEE WITH

MARKET STATS