Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs WARREN TEA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE WARREN TEA TATA COFFEE/
WARREN TEA
 
P/E (TTM) x 12.6 11.1 113.3% View Chart
P/BV x 2.6 0.7 348.1% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 TATA COFFEE   WARREN TEA
EQUITY SHARE DATA
    TATA COFFEE
Mar-22
WARREN TEA
Mar-22
TATA COFFEE/
WARREN TEA
5-Yr Chart
Click to enlarge
High Rs254105 241.6%   
Low Rs11443 264.0%   
Sales per share (Unadj.) Rs126.575.1 168.5%  
Earnings per share (Unadj.) Rs12.55.9 210.2%  
Cash flow per share (Unadj.) Rs16.87.6 221.1%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs81.392.2 88.2%  
Shares outstanding (eoy) m186.7711.95 1,562.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.51.0 147.2%   
Avg P/E ratio x14.712.5 118.0%  
P/CF ratio (eoy) x10.99.7 112.2%  
Price / Book Value ratio x2.30.8 281.3%  
Dividend payout %16.00-   
Avg Mkt Cap Rs m34,347886 3,877.3%   
No. of employees `000NANA-   
Total wages/salary Rs m3,703627 591.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m23,635897 2,633.6%  
Other income Rs m257115 224.1%   
Total revenues Rs m23,8921,012 2,360.4%   
Gross profit Rs m4,128-16 -25,819.2%  
Depreciation Rs m81020 4,059.9%   
Interest Rs m46525 1,839.3%   
Profit before tax Rs m3,11154 5,805.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m777-17 -4,457.5%   
Profit after tax Rs m2,33471 3,285.9%  
Gross profit margin %17.5-1.8 -980.3%  
Effective tax rate %25.0-32.5 -76.8%   
Net profit margin %9.97.9 124.8%  
BALANCE SHEET DATA
Current assets Rs m11,995280 4,290.0%   
Current liabilities Rs m8,893508 1,751.8%   
Net working cap to sales %13.1-25.4 -51.7%  
Current ratio x1.30.6 244.9%  
Inventory Days Days10218 4.4%  
Debtors Days Days453503 90.0%  
Net fixed assets Rs m24,8921,104 2,254.2%   
Share capital Rs m187120 156.3%   
"Free" reserves Rs m14,996982 1,527.2%   
Net worth Rs m15,1831,101 1,378.5%   
Long term debt Rs m5,0520-   
Total assets Rs m36,8871,384 2,665.6%  
Interest coverage x7.73.1 246.6%   
Debt to equity ratio x0.30-  
Sales to assets ratio x0.60.6 98.8%   
Return on assets %7.67.0 109.0%  
Return on equity %15.46.4 238.4%  
Return on capital %17.77.2 246.9%  
Exports to sales %03.2 0.0%   
Imports to sales %7.60-   
Exports (fob) Rs mNA28 0.0%   
Imports (cif) Rs m1,806NA-   
Fx inflow Rs m4,70228 16,508.4%   
Fx outflow Rs m1,8060-   
Net fx Rs m2,89628 10,168.2%   
CASH FLOW
From Operations Rs m1,433-52 -2,781.2%  
From Investments Rs m-8172 -112.3%  
From Financial Activity Rs m-2,965-28 10,503.6%  
Net Cashflow Rs m-1,575-8 19,568.9%  

Share Holding

Indian Promoters % 57.5 73.7 78.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.3 0.0 -  
FIIs % 2.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 42.5 26.3 161.8%  
Shareholders   243,558 10,424 2,336.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   GOODRICKE    MCLEOD RUSSEL    TATA CONSUMER    


More on Tata Coffee vs WARREN TEA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Coffee vs WARREN TEA Share Price Performance

Period Tata Coffee WARREN TEA
1-Day -0.52% 0.00%
1-Month -3.81% -4.10%
1-Year -2.03% -19.01%
3-Year CAGR 31.70% 12.98%
5-Year CAGR 9.28% -9.39%

* Compound Annual Growth Rate

Here are more details on the Tata Coffee share price and the WARREN TEA share price.

Moving on to shareholding structures...

The promoters of Tata Coffee hold a 57.5% stake in the company. In case of WARREN TEA the stake stands at 73.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Coffee and the shareholding pattern of WARREN TEA.

Finally, a word on dividends...

In the most recent financial year, Tata Coffee paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 16.0%.

WARREN TEA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Coffee, and the dividend history of WARREN TEA.



Today's Market

Sensex Today Gains 400 Points | Adani Group Stocks See Further Selloff | Titan Rallies 5%, Adani Enterprises Cracks 35% Sensex Today Gains 400 Points | Adani Group Stocks See Further Selloff | Titan Rallies 5%, Adani Enterprises Cracks 35%(10:30 am)

Asian share markets are higher today in cautious trading after disappointing earnings from some big-tech names weighed on sentiment following a surge in US equities.