Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CEAT vs BALKRISHNA INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CEAT BALKRISHNA INDUSTRIES CEAT/
BALKRISHNA INDUSTRIES
 
P/E (TTM) x 93.2 31.6 295.3% View Chart
P/BV x 1.9 6.4 30.0% View Chart
Dividend Yield % 0.2 1.2 15.9%  

Financials

 CEAT   BALKRISHNA INDUSTRIES
EQUITY SHARE DATA
    CEAT
Mar-22
BALKRISHNA INDUSTRIES
Mar-22
CEAT/
BALKRISHNA INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,6132,724 59.2%   
Low Rs9211,553 59.3%   
Sales per share (Unadj.) Rs2,314.8429.1 539.5%  
Earnings per share (Unadj.) Rs10.374.2 13.9%  
Cash flow per share (Unadj.) Rs117.997.8 120.6%  
Dividends per share (Unadj.) Rs3.0028.00 10.7%  
Avg Dividend yield %0.21.3 18.1%  
Book value per share (Unadj.) Rs809.1358.6 225.6%  
Shares outstanding (eoy) m40.45193.32 20.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.55.0 11.0%   
Avg P/E ratio x122.528.8 425.3%  
P/CF ratio (eoy) x10.721.9 49.1%  
Price / Book Value ratio x1.66.0 26.3%  
Dividend payout %29.037.7 76.9%   
Avg Mkt Cap Rs m51,249413,447 12.4%   
No. of employees `000NANA-   
Total wages/salary Rs m6,9384,301 161.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m93,63482,951 112.9%  
Other income Rs m1604,379 3.7%   
Total revenues Rs m93,79487,330 107.4%   
Gross profit Rs m6,95520,090 34.6%  
Depreciation Rs m4,3524,554 95.6%   
Interest Rs m2,10194 2,247.4%   
Profit before tax Rs m66119,822 3.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2435,468 4.4%   
Profit after tax Rs m41814,354 2.9%  
Gross profit margin %7.424.2 30.7%  
Effective tax rate %36.727.6 133.2%   
Net profit margin %0.417.3 2.6%  
BALANCE SHEET DATA
Current assets Rs m26,41738,942 67.8%   
Current liabilities Rs m36,63432,356 113.2%   
Net working cap to sales %-10.97.9 -137.4%  
Current ratio x0.71.2 59.9%  
Inventory Days Days12110 11.1%  
Debtors Days Days450482 93.3%  
Net fixed assets Rs m65,17970,848 92.0%   
Share capital Rs m405387 104.6%   
"Free" reserves Rs m32,32468,944 46.9%   
Net worth Rs m32,72869,330 47.2%   
Long term debt Rs m17,1925,010 343.1%   
Total assets Rs m91,595109,790 83.4%  
Interest coverage x1.3213.0 0.6%   
Debt to equity ratio x0.50.1 726.9%  
Sales to assets ratio x1.00.8 135.3%   
Return on assets %2.813.2 20.9%  
Return on equity %1.320.7 6.2%  
Return on capital %5.526.8 20.7%  
Exports to sales %074.3 0.0%   
Imports to sales %21.545.4 47.4%   
Exports (fob) Rs mNA61,614 0.0%   
Imports (cif) Rs m20,12137,635 53.5%   
Fx inflow Rs m18,00661,614 29.2%   
Fx outflow Rs m20,12137,635 53.5%   
Net fx Rs m-2,11523,979 -8.8%   
CASH FLOW
From Operations Rs m6,1899,080 68.2%  
From Investments Rs m-9,444-18,975 49.8%  
From Financial Activity Rs m3,1329,804 31.9%  
Net Cashflow Rs m-123-90 136.7%  

Share Holding

Indian Promoters % 47.2 58.3 81.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 37.0 32.7 113.2%  
FIIs % 24.1 12.5 193.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 52.8 41.7 126.6%  
Shareholders   93,401 158,201 59.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CEAT With:   APOLLO TYRES    GOODYEAR (I)    TVS SRICHAKRA    BIRLA TYRES    MRF    


More on Ceat vs Balkrishna Ind

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Ceat vs Balkrishna Ind Share Price Performance

Period Ceat Balkrishna Ind
1-Day 1.18% 0.59%
1-Month -5.39% 7.57%
1-Year 40.83% -1.79%
3-Year CAGR 17.96% 28.48%
5-Year CAGR -0.92% 16.68%

* Compound Annual Growth Rate

Here are more details on the Ceat share price and the Balkrishna Ind share price.

Moving on to shareholding structures...

The promoters of Ceat hold a 47.2% stake in the company. In case of Balkrishna Ind the stake stands at 58.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Ceat and the shareholding pattern of Balkrishna Ind.

Finally, a word on dividends...

In the most recent financial year, Ceat paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 29.0%.

Balkrishna Ind paid Rs 28.0, and its dividend payout ratio stood at 37.7%.

You may visit here to review the dividend history of Ceat, and the dividend history of Balkrishna Ind.



Today's Market

Sensex Today Zooms 910 Points | Titan & Adani Ports Rally 6% | 5 Reasons Why Indian Markets are Rising Sensex Today Zooms 910 Points | Titan & Adani Ports Rally 6% | 5 Reasons Why Indian Markets are Rising(Closing)

After opening the day higher, Indian share markets continued their momentum throughout the day and ended on a firm footing.