Compare Ceat with Goodyear India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

CEAT vs GOODYEAR (I) - Comparison Results

CEAT     Change

Incorporated in 1958, Ceat Limited is part of the RPG group. It is amongst the largest manufacturers of tyres and tubes in India. The company manufactures tyres for twowheelers, three-wheelers, four-wheelers, tractors, tippers and trucks. It operates... More


Goodyear is present in India since 1922. It derives its revenues from manufacturing and marketing automobile tyres, tubes and flaps. The company manufactures these for automobiles, trucks, buses, aviation, farm equipment, motorcycles, etc. It also tr... More


Current Valuations

P/E (TTM) x 20.2 26.2 77.1% View Chart
P/BV x 2.1 2.7 77.8% View Chart
Dividend Yield % 0.8 1.3 62.0%  


5-Yr Chart
Click to enlarge
High Rs1,1521,299 88.7%   
Low Rs602821 73.3%   
Sales per share (Unadj.) Rs1,675.983.2 2,014.6%  
Earnings per share (Unadj.) Rs56.944.2 128.5%  
Cash flow per share (Unadj.) Rs125.262.0 201.9%  
Dividends per share (Unadj.) Rs12.0013.00 92.3%  
Dividend yield (eoy) %1.41.2 111.6%  
Book value per share (Unadj.) Rs718.9375.9 191.3%  
Shares outstanding (eoy) m40.4523.07 175.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.512.7 4.1%   
Avg P/E ratio x15.424.0 64.4%  
P/CF ratio (eoy) x7.017.1 41.0%  
Price / Book Value ratio x1.22.8 43.3%  
Dividend payout %21.129.4 71.8%   
Avg Mkt Cap Rs m35,46524,447 145.1%   
No. of employees `0006.50.9 716.2%   
Total wages/salary Rs m5,4181,267 427.7%   
Avg. sales/employee Rs Th10,470.92,122.9 493.2%   
Avg. wages/employee Rs Th836.81,401.1 59.7%   
Avg. net profit/employee Rs Th355.41,129.1 31.5%   
Net Sales Rs m67,7881,919 3,532.3%  
Other income Rs m205377 54.4%   
Total revenues Rs m67,9932,296 2,961.4%   
Gross profit Rs m7,2381,645 440.0%  
Depreciation Rs m2,765410 673.9%   
Interest Rs m1,50930 4,981.2%   
Profit before tax Rs m3,1691,581 200.4%   
Minority Interest Rs m1720-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2980-   
Tax Rs m742561 132.4%   
Profit after tax Rs m2,3011,021 225.4%  
Gross profit margin %10.785.7 12.5%  
Effective tax rate %23.435.5 66.1%   
Net profit margin %3.453.2 6.4%  
Current assets Rs m18,2939,951 183.8%   
Current liabilities Rs m23,0144,348 529.3%   
Net working cap to sales %-7.0291.9 -2.4%  
Current ratio x0.82.3 34.7%  
Inventory Days Days50318 15.7%  
Debtors Days Days36463 7.8%  
Net fixed assets Rs m54,0773,012 1,795.2%   
Share capital Rs m405231 175.3%   
"Free" reserves Rs m28,6758,441 339.7%   
Net worth Rs m29,0798,671 335.4%   
Long term debt Rs m16,4080-   
Total assets Rs m73,52913,305 552.6%  
Interest coverage x3.153.2 5.8%   
Debt to equity ratio x0.60-  
Sales to assets ratio x0.90.1 639.2%   
Return on assets %5.27.9 65.6%  
Return on equity %7.911.8 67.2%  
Return on capital %10.018.6 53.8%  
Exports to sales %05.3 0.0%   
Imports to sales %0103.9 0.0%   
Exports (fob) Rs mNA101 0.0%   
Imports (cif) Rs mNA1,994 0.0%   
Fx inflow Rs m8,724133 6,549.5%   
Fx outflow Rs m17,9751,994 901.7%   
Net fx Rs m-9,251-1,860 497.3%   
From Operations Rs m9,563566 1,690.5%  
From Investments Rs m-10,755-356 3,024.5%  
From Financial Activity Rs m790-389 -203.3%  
Net Cashflow Rs m-402-179 224.8%  

Share Holding

Indian Promoters % 52.2 0.0 -  
Foreign collaborators % 5.0 74.0 6.8%  
Indian inst/Mut Fund % 6.3 9.5 66.3%  
FIIs % 11.8 0.9 1,311.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.9 15.6 159.6%  
Shareholders   54,444 24,647 220.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Today's Market

Crucial Week Ahead for the Indian Stock Market(Momentum Moves)

The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.

Related Views on News

CEAT Announces Quarterly Results (3QFY21); Net Profit Up 152.1% (Quarterly Result Update)

Jan 20, 2021 | Updated on Jan 20, 2021

For the quarter ended December 2020, CEAT has posted a net profit of Rs 1 bn (up 152.1% YoY). Sales on the other hand came in at Rs 22 bn (up 26.1% YoY). Read on for a complete analysis of CEAT's quarterly results.

CEAT. 2019-20 Annual Report Analysis (Annual Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

Here's an analysis of the annual report of CEAT. for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of CEAT.. Also includes updates on the valuation of CEAT..

CEAT LTD. Announces Quarterly Results (1QFY21); Net Profit Down 150.3% (Quarterly Result Update)

Aug 25, 2020 | Updated on Aug 25, 2020

For the quarter ended June 2020, CEAT LTD. has posted a net profit of Rs 387 m (down 150.3% YoY). Sales on the other hand came in at Rs 11 bn (down 36.1% YoY). Read on for a complete analysis of CEAT LTD.'s quarterly results.

CEAT LTD. Announces Quarterly Results (4QFY20); Net Profit Down 19.4% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, CEAT LTD. has posted a net profit of Rs 492 m (down 19.4% YoY). Sales on the other hand came in at Rs 16 bn (down 10.6% YoY). Read on for a complete analysis of CEAT LTD.'s quarterly results.

GOODYEAR (I) Announces Quarterly Results (3QFY20); Net Profit Down 45.2% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, GOODYEAR (I) has posted a net profit of Rs 119 m (down 45.2% YoY). Sales on the other hand came in at Rs 4 bn (down 8.1% YoY). Read on for a complete analysis of GOODYEAR (I)'s quarterly results.

More Views on News

Most Popular

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.


India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms


Jan 22, 2021 (Close)