Compare Ceat with MRF - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CEAT vs MRF - Comparison Results

CEAT     Change

Incorporated in 1958, Ceat Limited is part of the RPG group. It is amongst the largest manufacturers of tyres and tubes in India. The company manufactures tyres for twowheelers, three-wheelers, four-wheelers, tractors, tippers and trucks. It operates... More

MRF 
   Change

MRF is one of India's largest tyre manufacturer, having over 24% market share. The company derives over 95% of its revenues from tyres, the rest comes from presence in toys and paints. This focus on tyres has enabled it to regularly increase capaciti... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CEAT MRF CEAT/
MRF
 
P/E (TTM) x 17.3 25.0 69.1% View Chart
P/BV x 1.8 2.7 65.7% View Chart
Dividend Yield % 0.9 0.1 732.4%  

Financials

 CEAT   MRF
EQUITY SHARE DATA
    CEAT
Mar-20
MRF
Mar-20
CEAT/
MRF
5-Yr Chart
Click to enlarge
High Rs1,15273,500 1.6%   
Low Rs60250,000 1.2%   
Sales per share (Unadj.) Rs1,675.938,300.4 4.4%  
Earnings per share (Unadj.) Rs56.93,355.1 1.7%  
Cash flow per share (Unadj.) Rs125.25,671.9 2.2%  
Dividends per share (Unadj.) Rs12.00100.00 12.0%  
Dividend yield (eoy) %1.40.2 845.2%  
Book value per share (Unadj.) Rs718.928,808.3 2.5%  
Shares outstanding (eoy) m40.454.24 954.0%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.51.6 32.4%   
Avg P/E ratio x15.418.4 83.8%  
P/CF ratio (eoy) x7.010.9 64.3%  
Price / Book Value ratio x1.22.1 56.9%  
Dividend payout %21.13.0 707.9%   
Avg Mkt Cap Rs m35,465261,820 13.5%   
No. of employees `0006.517.4 37.3%   
Total wages/salary Rs m5,41813,449 40.3%   
Avg. sales/employee Rs Th10,470.99,346.4 112.0%   
Avg. wages/employee Rs Th836.8774.1 108.1%   
Avg. net profit/employee Rs Th355.4818.7 43.4%   
INCOME DATA
Net Sales Rs m67,788162,394 41.7%  
Other income Rs m2053,354 6.1%   
Total revenues Rs m67,993165,747 41.0%   
Gross profit Rs m7,23823,740 30.5%  
Depreciation Rs m2,7659,823 28.1%   
Interest Rs m1,5092,928 51.5%   
Profit before tax Rs m3,16914,343 22.1%   
Minority Interest Rs m1720-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2980-   
Tax Rs m742117 635.5%   
Profit after tax Rs m2,30114,226 16.2%  
Gross profit margin %10.714.6 73.0%  
Effective tax rate %23.40.8 2,876.2%   
Net profit margin %3.48.8 38.7%  
BALANCE SHEET DATA
Current assets Rs m18,29381,510 22.4%   
Current liabilities Rs m23,01452,522 43.8%   
Net working cap to sales %-7.017.9 -39.0%  
Current ratio x0.81.6 51.2%  
Inventory Days Days5065 76.3%  
Debtors Days Days3652 70.3%  
Net fixed assets Rs m54,077106,107 51.0%   
Share capital Rs m40542 954.0%   
"Free" reserves Rs m28,675122,105 23.5%   
Net worth Rs m29,079122,147 23.8%   
Long term debt Rs m16,4087,790 210.6%   
Total assets Rs m73,529194,423 37.8%  
Interest coverage x3.15.9 52.6%   
Debt to equity ratio x0.60.1 884.7%  
Sales to assets ratio x0.90.8 110.4%   
Return on assets %5.28.8 58.7%  
Return on equity %7.911.6 67.9%  
Return on capital %10.013.3 75.3%  
Exports to sales %08.5 0.0%   
Imports to sales %026.1 0.0%   
Exports (fob) Rs mNA13,845 0.0%   
Imports (cif) Rs mNA42,328 0.0%   
Fx inflow Rs m8,72414,000 62.3%   
Fx outflow Rs m17,97543,385 41.4%   
Net fx Rs m-9,251-29,385 31.5%   
CASH FLOW
From Operations Rs m9,56322,726 42.1%  
From Investments Rs m-10,755-1,637 657.0%  
From Financial Activity Rs m790-10,324 -7.7%  
Net Cashflow Rs m-40210,766 -3.7%  

Share Holding

Indian Promoters % 52.2 26.8 194.8%  
Foreign collaborators % 5.0 0.5 1,000.0%  
Indian inst/Mut Fund % 6.3 9.4 67.2%  
FIIs % 11.8 8.8 134.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.9 54.7 45.6%  
Shareholders   54,444 28,974 187.9%  
Pledged promoter(s) holding % 0.0 0.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CEAT With:   GOODYEAR (I)  BALKRISHNA INDUSTRIES  JK TYRE & IND  APOLLO TYRES  



Today's Market

4 Reasons Why Sensex Surged 848 Points Today(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

CEAT Announces Quarterly Results (3QFY21); Net Profit Up 152.1% (Quarterly Result Update)

Jan 20, 2021 | Updated on Jan 20, 2021

For the quarter ended December 2020, CEAT has posted a net profit of Rs 1 bn (up 152.1% YoY). Sales on the other hand came in at Rs 22 bn (up 26.1% YoY). Read on for a complete analysis of CEAT's quarterly results.

MRF. 2019-20 Annual Report Analysis (Annual Result Update)

Dec 8, 2020 | Updated on Dec 8, 2020

Here's an analysis of the annual report of MRF. for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MRF.. Also includes updates on the valuation of MRF..

CEAT. 2019-20 Annual Report Analysis (Annual Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

Here's an analysis of the annual report of CEAT. for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of CEAT.. Also includes updates on the valuation of CEAT..

MRF LTD. Announces Quarterly Results (1QFY21); Net Profit Down 93.7% (Quarterly Result Update)

Sep 10, 2020 | Updated on Sep 10, 2020

For the quarter ended June 2020, MRF LTD. has posted a net profit of Rs 170 m (down 93.7% YoY). Sales on the other hand came in at Rs 24 bn (down 44.9% YoY). Read on for a complete analysis of MRF LTD.'s quarterly results.

CEAT LTD. Announces Quarterly Results (1QFY21); Net Profit Down 150.3% (Quarterly Result Update)

Aug 25, 2020 | Updated on Aug 25, 2020

For the quarter ended June 2020, CEAT LTD. has posted a net profit of Rs 387 m (down 150.3% YoY). Sales on the other hand came in at Rs 11 bn (down 36.1% YoY). Read on for a complete analysis of CEAT LTD.'s quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

CEAT SHARE PRICE


May 17, 2021 (Close)

TRACK CEAT

COMPARE CEAT WITH

MARKET STATS