Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CEAT vs TVS SRICHAKRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CEAT TVS SRICHAKRA CEAT/
TVS SRICHAKRA
 
P/E (TTM) x 16.8 28.1 59.6% View Chart
P/BV x 3.1 2.9 108.9% View Chart
Dividend Yield % 0.4 0.8 54.6%  

Financials

 CEAT   TVS SRICHAKRA
EQUITY SHARE DATA
    CEAT
Mar-23
TVS SRICHAKRA
Mar-23
CEAT/
TVS SRICHAKRA
5-Yr Chart
Click to enlarge
High Rs1,9813,700 53.6%   
Low Rs8901,470 60.5%   
Sales per share (Unadj.) Rs2,797.33,896.8 71.8%  
Earnings per share (Unadj.) Rs45.1101.6 44.4%  
Cash flow per share (Unadj.) Rs161.1221.1 72.9%  
Dividends per share (Unadj.) Rs12.0032.05 37.4%  
Avg Dividend yield %0.81.2 67.4%  
Book value per share (Unadj.) Rs850.31,350.1 63.0%  
Shares outstanding (eoy) m40.457.66 528.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.7 77.4%   
Avg P/E ratio x31.825.4 125.2%  
P/CF ratio (eoy) x8.911.7 76.2%  
Price / Book Value ratio x1.71.9 88.2%  
Dividend payout %26.631.5 84.4%   
Avg Mkt Cap Rs m58,07519,793 293.4%   
No. of employees `000NANA-   
Total wages/salary Rs m7,3523,083 238.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m113,14929,850 379.1%  
Other income Rs m18992 205.6%   
Total revenues Rs m113,33729,941 378.5%   
Gross profit Rs m9,4672,281 415.0%  
Depreciation Rs m4,693915 512.7%   
Interest Rs m2,421443 546.4%   
Profit before tax Rs m2,5411,014 250.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m718236 303.8%   
Profit after tax Rs m1,824778 234.4%  
Gross profit margin %8.47.6 109.5%  
Effective tax rate %28.223.3 121.2%   
Net profit margin %1.62.6 61.8%  
BALANCE SHEET DATA
Current assets Rs m26,88810,646 252.6%   
Current liabilities Rs m41,45510,010 414.2%   
Net working cap to sales %-12.92.1 -604.1%  
Current ratio x0.61.1 61.0%  
Inventory Days Days841 19.1%  
Debtors Days Days4223 15,636.1%  
Net fixed assets Rs m69,37913,884 499.7%   
Share capital Rs m40577 528.1%   
"Free" reserves Rs m33,99210,265 331.1%   
Net worth Rs m34,39610,342 332.6%   
Long term debt Rs m14,4063,243 444.3%   
Total assets Rs m96,27724,530 392.5%  
Interest coverage x2.03.3 62.3%   
Debt to equity ratio x0.40.3 133.6%  
Sales to assets ratio x1.21.2 96.6%   
Return on assets %4.45.0 88.6%  
Return on equity %5.37.5 70.5%  
Return on capital %10.210.7 94.8%  
Exports to sales %013.3 0.0%   
Imports to sales %16.614.2 116.8%   
Exports (fob) Rs mNA3,964 0.0%   
Imports (cif) Rs m18,8044,247 442.8%   
Fx inflow Rs m20,6293,964 520.4%   
Fx outflow Rs m18,8044,247 442.8%   
Net fx Rs m1,825-283 -644.4%   
CASH FLOW
From Operations Rs m12,0552,056 586.3%  
From Investments Rs m-8,491-2,020 420.3%  
From Financial Activity Rs m-3,1953 -118,344.4%  
Net Cashflow Rs m36938 962.1%  

Share Holding

Indian Promoters % 47.2 45.7 103.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 34.3 6.2 554.0%  
FIIs % 20.0 1.2 1,737.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 52.8 54.3 97.2%  
Shareholders   116,509 25,383 459.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CEAT With:   APOLLO TYRES    JK TYRE & IND    MRF    BALKRISHNA INDUSTRIES    


More on Ceat vs TVS SRICHAKRA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Ceat vs TVS SRICHAKRA Share Price Performance

Period Ceat TVS SRICHAKRA
1-Day 0.13% -1.96%
1-Month -5.08% -9.31%
1-Year 92.98% 57.92%
3-Year CAGR 19.95% 30.06%
5-Year CAGR 19.75% 11.86%

* Compound Annual Growth Rate

Here are more details on the Ceat share price and the TVS SRICHAKRA share price.

Moving on to shareholding structures...

The promoters of Ceat hold a 47.2% stake in the company. In case of TVS SRICHAKRA the stake stands at 45.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Ceat and the shareholding pattern of TVS SRICHAKRA.

Finally, a word on dividends...

In the most recent financial year, Ceat paid a dividend of Rs 12.0 per share. This amounted to a Dividend Payout ratio of 26.6%.

TVS SRICHAKRA paid Rs 32.1, and its dividend payout ratio stood at 31.5%.

You may visit here to review the dividend history of Ceat, and the dividend history of TVS SRICHAKRA.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.