Compare Ultratech Cement with Heidelberg Cement (I) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ULTRATECH CEMENT vs HEIDELBERG CEMENT - Comparison Results

ULTRATECH CEMENT     Change

UltraTech Cement was incorporated in 2000 as Larsen & Toubro Cement. Later it was demerged and acquired by Grasim and was renamed as UltraTech Cement in 2004. Today UltraTech Cement, an Aditya Birla Group Company and a 60.3% subsidiary of Grasim, is ... More

HEIDELBERG CEMENT 
   Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ULTRATECH CEMENT HEIDELBERG CEMENT ULTRATECH CEMENT/
HEIDELBERG CEMENT
 
P/E (TTM) x 35.4 16.7 211.9% View Chart
P/BV x 4.0 3.7 108.7% View Chart
Dividend Yield % 0.3 2.1 13.2%  

Financials

 ULTRATECH CEMENT   HEIDELBERG CEMENT
EQUITY SHARE DATA
    ULTRATECH CEMENT
Mar-19
HEIDELBERG CEMENT
Mar-19
ULTRATECH CEMENT/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs4,490184 2,440.2%   
Low Rs3,264122 2,673.0%   
Sales per share (Unadj.) Rs1,361.094.1 1,445.7%  
Earnings per share (Unadj.) Rs88.59.7 909.2%  
Cash flow per share (Unadj.) Rs166.514.2 1,169.8%  
Dividends per share (Unadj.) Rs11.504.00 287.5%  
Dividend yield (eoy) %0.32.6 11.3%  
Book value per share (Unadj.) Rs1,033.751.7 2,000.0%  
Shares outstanding (eoy) m274.64226.61 121.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.81.6 175.2%   
Avg P/E ratio x43.815.7 278.6%  
P/CF ratio (eoy) x23.310.8 216.5%  
Price / Book Value ratio x3.83.0 126.7%  
Dividend payout %13.041.1 31.6%   
Avg Mkt Cap Rs m1,064,73834,683 3,069.9%   
No. of employees `00019.61.2 1,588.7%   
Total wages/salary Rs m20,5881,239 1,661.7%   
Avg. sales/employee Rs Th19,113.017,330.2 110.3%   
Avg. wages/employee Rs Th1,052.71,006.5 104.6%   
Avg. net profit/employee Rs Th1,243.31,792.5 69.4%   
INCOME DATA
Net Sales Rs m373,79221,334 1,752.1%  
Other income Rs m4,381348 1,258.1%   
Total revenues Rs m378,17321,682 1,744.2%   
Gross profit Rs m67,8874,833 1,404.5%  
Depreciation Rs m21,3981,018 2,102.6%   
Interest Rs m15,486748 2,070.8%   
Profit before tax Rs m35,3843,416 1,035.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11,0681,210 915.1%   
Profit after tax Rs m24,3162,207 1,102.0%  
Gross profit margin %18.222.7 80.2%  
Effective tax rate %31.335.4 88.3%   
Net profit margin %6.510.3 62.9%  
BALANCE SHEET DATA
Current assets Rs m117,5528,874 1,324.6%   
Current liabilities Rs m128,5719,133 1,407.7%   
Net working cap to sales %-2.9-1.2 242.7%  
Current ratio x0.91.0 94.1%  
Inventory Days Days3529 122.2%  
Debtors Days Days254 570.6%  
Net fixed assets Rs m472,57917,541 2,694.2%   
Share capital Rs m2,7462,266 121.2%   
"Free" reserves Rs m281,1379,446 2,976.3%   
Net worth Rs m283,88311,712 2,423.9%   
Long term debt Rs m195,5123,918 4,989.8%   
Total assets Rs m645,35726,955 2,394.2%  
Interest coverage x3.35.6 59.0%   
Debt to equity ratio x0.70.3 205.9%  
Sales to assets ratio x0.60.8 73.2%   
Return on assets %6.211.0 56.3%  
Return on equity %8.618.8 45.5%  
Return on capital %10.626.6 39.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,6770-   
Fx outflow Rs m3,146696 451.8%   
Net fx Rs m2,531-696 -363.5%   
CASH FLOW
From Operations Rs m51,5993,929 1,313.4%  
From Investments Rs m12,063-263 -4,581.3%  
From Financial Activity Rs m-60,450-2,417 2,501.6%  
Net Cashflow Rs m3,6011,249 288.3%  

Share Holding

Indian Promoters % 61.7 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 5.2 6.6 78.8%  
FIIs % 20.4 4.8 425.0%  
ADR/GDR % 1.8 0.0 -  
Free float % 10.8 19.2 56.3%  
Shareholders   293,227 50,443 581.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ULTRATECH CEMENT With:   EVEREST INDUSTRIES  SAURASHTRA CEMENT  SHREE CEMENT  ACC   MANGALAM CEMENT  

Compare ULTRATECH CEMENT With:   LAFARGE (France)  ANHUICONCH (China)  HOLCIM (Switz.)  CHINA NAT. BLDG. (China)  



Today's Market

Indian Indices Witness Selling Pressure, Q2FY20 Results, and Top Cues in Focus Today(Pre-Open)

Indian share markets closed on a negative note yesterday amid weak global cues and disappointing domestic factory output data.

Related Views on News

HEIDELBERG CEMENT Announces Quarterly Results (2QFY20); Net Profit Up 16.1% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HEIDELBERG CEMENT has posted a net profit of Rs 582 m (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 7.5% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of HEIDELBERG CEMENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEIDELBERG CEMENT. Also includes updates on the valuation of HEIDELBERG CEMENT.

ULTRATECH CEMENT Announces Quarterly Results (1QFY20); Net Profit Up 91.4% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, ULTRATECH CEMENT has posted a net profit of Rs 12 bn (up 91.4% YoY). Sales on the other hand came in at Rs 102 bn (up 12.8% YoY). Read on for a complete analysis of ULTRATECH CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (1QFY20); Net Profit Up 54.6% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, HEIDELBERG CEMENT has posted a net profit of Rs 790 m (up 54.6% YoY). Sales on the other hand came in at Rs 6 bn (up 9.1% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (4QFY19); Net Profit Up 16.9% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, HEIDELBERG CEMENT has posted a net profit of Rs 609 m (up 16.9% YoY). Sales on the other hand came in at Rs 5 bn (up 2.3% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ULTRATECH CEMENT SHARE PRICE


Nov 13, 2019 03:37 PM

TRACK ULTRATECH CEMENT

  • Track your investment in ULTRATECH CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ULTRATECH CEMENT

ULTRATECH CEMENT 5-YR ANALYSIS

COMPARE ULTRATECH CEMENT WITH

MARKET STATS