Compare Ultratech Cement with Heidelberg Cement (I) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ULTRATECH CEMENT vs HEIDELBERG CEMENT - Comparison Results

ULTRATECH CEMENT     Change

UltraTech Cement was incorporated in 2000 as Larsen & Toubro Cement. Later it was demerged and acquired by Grasim and was renamed as UltraTech Cement in 2004. Today UltraTech Cement, an Aditya Birla Group Company and a 60.3% subsidiary of Grasim, is ... More

HEIDELBERG CEMENT 
   Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ULTRATECH CEMENT HEIDELBERG CEMENT ULTRATECH CEMENT/
HEIDELBERG CEMENT
 
P/E (TTM) x 23.4 18.7 125.1% View Chart
P/BV x 3.4 3.9 87.3% View Chart
Dividend Yield % 0.3 2.0 13.5%  

Financials

 ULTRATECH CEMENT   HEIDELBERG CEMENT
EQUITY SHARE DATA
    ULTRATECH CEMENT
Mar-20
HEIDELBERG CEMENT
Mar-19
ULTRATECH CEMENT/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs4,904184 2,665.2%   
Low Rs2,913122 2,385.9%   
Sales per share (Unadj.) Rs1,459.594.1 1,550.3%  
Earnings per share (Unadj.) Rs201.39.7 2,067.4%  
Cash flow per share (Unadj.) Rs294.914.2 2,072.8%  
Dividends per share (Unadj.) Rs13.004.00 325.0%  
Dividend yield (eoy) %0.32.6 12.7%  
Book value per share (Unadj.) Rs1,355.251.7 2,622.2%  
Shares outstanding (eoy) m288.63226.61 127.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.71.6 164.7%   
Avg P/E ratio x19.415.7 123.5%  
P/CF ratio (eoy) x13.310.8 123.2%  
Price / Book Value ratio x2.93.0 97.4%  
Dividend payout %6.541.1 15.7%   
Avg Mkt Cap Rs m1,128,12534,683 3,252.7%   
No. of employees `00022.71.2 1,842.8%   
Total wages/salary Rs m25,0941,239 2,025.4%   
Avg. sales/employee Rs Th18,569.517,330.2 107.2%   
Avg. wages/employee Rs Th1,106.21,006.5 109.9%   
Avg. net profit/employee Rs Th2,561.41,792.5 142.9%   
INCOME DATA
Net Sales Rs m421,24821,334 1,974.6%  
Other income Rs m6,478348 1,860.3%   
Total revenues Rs m427,72621,682 1,972.8%   
Gross profit Rs m92,8234,833 1,920.5%  
Depreciation Rs m27,0221,018 2,655.2%   
Interest Rs m19,857748 2,655.3%   
Profit before tax Rs m52,4233,416 1,534.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-5,6821,210 -469.7%   
Profit after tax Rs m58,1052,207 2,633.2%  
Gross profit margin %22.022.7 97.3%  
Effective tax rate %-10.835.4 -30.6%   
Net profit margin %13.810.3 133.4%  
BALANCE SHEET DATA
Current assets Rs m139,3168,874 1,569.9%   
Current liabilities Rs m161,4189,133 1,767.3%   
Net working cap to sales %-5.2-1.2 432.0%  
Current ratio x0.91.0 88.8%  
Inventory Days Days3629 125.5%  
Debtors Days Days194 447.7%  
Net fixed assets Rs m579,02017,541 3,301.0%   
Share capital Rs m2,8862,266 127.4%   
"Free" reserves Rs m388,2699,446 4,110.5%   
Net worth Rs m391,15511,712 3,339.8%   
Long term debt Rs m173,6753,918 4,432.5%   
Total assets Rs m793,37126,955 2,943.3%  
Interest coverage x3.65.6 65.4%   
Debt to equity ratio x0.40.3 132.7%  
Sales to assets ratio x0.50.8 67.1%   
Return on assets %9.811.0 89.7%  
Return on equity %14.918.8 78.8%  
Return on capital %12.826.6 48.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,9150-   
Fx outflow Rs m2,768696 397.6%   
Net fx Rs m1,147-696 -164.7%   
CASH FLOW
From Operations Rs m89,0203,929 2,265.9%  
From Investments Rs m-42,094-263 15,986.9%  
From Financial Activity Rs m-49,911-2,417 2,065.4%  
Net Cashflow Rs m-2,9471,249 -236.0%  

Share Holding

Indian Promoters % 61.7 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 5.2 6.6 78.8%  
FIIs % 20.4 4.8 425.0%  
ADR/GDR % 1.8 0.0 -  
Free float % 10.8 19.2 56.3%  
Shareholders   293,227 50,443 581.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ULTRATECH CEMENT With:   AMBUJA CEMENT  SHREE CEMENT  DALMIA BHARAT  SAURASHTRA CEMENT  JK LAKSHMI CEMENT  

Compare ULTRATECH CEMENT With:   HOLCIM (Switz.)  ANHUICONCH (China)  LAFARGE (France)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Opens Marginally Higher; L&T and Bajaj Auto Top Gainers(09:30 am)

Asian share markets fell marginally today as the rally in global equities took a breather. The Nikkei is trading up by 0.5% and the Hang Seng is trading down by 0.1%.

Related Views on News

HEIDELBERG CEMENT Announces Quarterly Results (2QFY21); Net Profit Up 7.3% (Quarterly Result Update)

Oct 27, 2020 | Updated on Oct 27, 2020

For the quarter ended September 2020, HEIDELBERG CEMENT has posted a net profit of Rs 624 m (up 7.3% YoY). Sales on the other hand came in at Rs 5 bn (down 1.6% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

ULTRATECH CEMENT 2019-20 Annual Report Analysis (Annual Result Update)

Aug 7, 2020 | Updated on Aug 7, 2020

Here's an analysis of the annual report of ULTRATECH CEMENT for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ULTRATECH CEMENT. Also includes updates on the valuation of ULTRATECH CEMENT.

ULTRATECH CEMENT Announces Quarterly Results (1QFY21); Net Profit Down 34.0% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ULTRATECH CEMENT has posted a net profit of Rs 8 bn (down 34.0% YoY). Sales on the other hand came in at Rs 76 bn (down 25.0% YoY). Read on for a complete analysis of ULTRATECH CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (4QFY20); Net Profit Up 8.9% (Quarterly Result Update)

Jun 1, 2020 | Updated on Jun 1, 2020

For the quarter ended March 2020, HEIDELBERG CEMENT has posted a net profit of Rs 663 m (up 8.9% YoY). Sales on the other hand came in at Rs 5 bn (down 6.2% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

ULTRATECH CEMENT Announces Quarterly Results (4QFY20); Net Profit Up 219.5% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, ULTRATECH CEMENT has posted a net profit of Rs 32 bn (up 219.5% YoY). Sales on the other hand came in at Rs 107 bn (down 1.5% YoY). Read on for a complete analysis of ULTRATECH CEMENT's quarterly results.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

ULTRATECH CEMENT SHARE PRICE


Nov 26, 2020 09:56 AM

TRACK ULTRATECH CEMENT

  • Track your investment in ULTRATECH CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ULTRATECH CEMENT

ULTRATECH CEMENT - MANGALAM CEMENT COMPARISON

COMPARE ULTRATECH CEMENT WITH

MARKET STATS