Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ULTRATECH CEMENT vs PRISM JOHNSON - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ULTRATECH CEMENT PRISM JOHNSON ULTRATECH CEMENT/
PRISM JOHNSON
 
P/E (TTM) x 44.0 49.2 89.4% View Chart
P/BV x 5.2 7.5 69.6% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 ULTRATECH CEMENT   PRISM JOHNSON
EQUITY SHARE DATA
    ULTRATECH CEMENT
Mar-23
PRISM JOHNSON
Mar-23
ULTRATECH CEMENT/
PRISM JOHNSON
5-Yr Chart
Click to enlarge
High Rs7,643144 5,315.3%   
Low Rs5,15897 5,331.3%   
Sales per share (Unadj.) Rs2,190.6146.2 1,498.1%  
Earnings per share (Unadj.) Rs175.7-3.1 -5,608.3%  
Cash flow per share (Unadj.) Rs275.84.6 5,974.9%  
Dividends per share (Unadj.) Rs38.000-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs1,879.024.0 7,838.0%  
Shares outstanding (eoy) m288.69503.36 57.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.90.8 355.2%   
Avg P/E ratio x36.4-38.4 -94.9%  
P/CF ratio (eoy) x23.226.1 89.1%  
Price / Book Value ratio x3.45.0 67.9%  
Dividend payout %21.60-   
Avg Mkt Cap Rs m1,847,79460,541 3,052.1%   
No. of employees `000NANA-   
Total wages/salary Rs m27,3906,658 411.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m632,40073,605 859.2%  
Other income Rs m5,031357 1,411.2%   
Total revenues Rs m637,43173,962 861.8%   
Gross profit Rs m106,2393,732 2,846.9%  
Depreciation Rs m28,8803,901 740.4%   
Interest Rs m8,2271,966 418.6%   
Profit before tax Rs m74,163-1,778 -4,171.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m23,429-201 -11,679.2%   
Profit after tax Rs m50,734-1,577 -3,216.5%  
Gross profit margin %16.85.1 331.3%  
Effective tax rate %31.611.3 280.0%   
Net profit margin %8.0-2.1 -374.4%  
BALANCE SHEET DATA
Current assets Rs m207,24923,027 900.0%   
Current liabilities Rs m234,31832,918 711.8%   
Net working cap to sales %-4.3-13.4 31.9%  
Current ratio x0.90.7 126.4%  
Inventory Days Days7458 127.1%  
Debtors Days Days23 64.8%  
Net fixed assets Rs m706,37542,809 1,650.1%   
Share capital Rs m2,8875,034 57.4%   
"Free" reserves Rs m539,5577,033 7,671.5%   
Net worth Rs m542,44412,067 4,495.3%   
Long term debt Rs m53,5649,577 559.3%   
Total assets Rs m913,80465,850 1,387.7%  
Interest coverage x10.00.1 10,487.0%   
Debt to equity ratio x0.10.8 12.4%  
Sales to assets ratio x0.71.1 61.9%   
Return on assets %6.50.6 1,094.2%  
Return on equity %9.4-13.1 -71.6%  
Return on capital %13.80.9 1,594.0%  
Exports to sales %0.60.8 83.2%   
Imports to sales %14.53.8 385.4%   
Exports (fob) Rs m3,954553 714.8%   
Imports (cif) Rs m91,5932,766 3,311.5%   
Fx inflow Rs m3,954553 714.8%   
Fx outflow Rs m91,5932,766 3,311.5%   
Net fx Rs m-87,640-2,213 3,960.6%   
CASH FLOW
From Operations Rs m90,6855,919 1,532.2%  
From Investments Rs m-71,871-3,196 2,248.8%  
From Financial Activity Rs m-16,310-2,668 611.3%  
Net Cashflow Rs m2,49852 4,786.0%  

Share Holding

Indian Promoters % 59.0 74.9 78.8%  
Foreign collaborators % 1.0 0.0 -  
Indian inst/Mut Fund % 31.9 9.0 354.4%  
FIIs % 18.2 3.9 465.2%  
ADR/GDR % 0.5 0.0 -  
Free float % 39.5 25.1 157.3%  
Shareholders   342,422 69,964 489.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ULTRATECH CEMENT With:   AMBUJA CEMENT    SHREE CEMENT    DECCAN CEMENTS    ORIENT CEMENT    SAGAR CEMENTS    


More on Ultratech Cement vs Prism Johnson

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Ultratech Cement vs Prism Johnson Share Price Performance

Period Ultratech Cement Prism Johnson
1-Day 1.24% 0.42%
1-Month -0.59% 5.00%
1-Year 31.58% 73.31%
3-Year CAGR 12.80% 11.44%
5-Year CAGR 20.03% 13.81%

* Compound Annual Growth Rate

Here are more details on the Ultratech Cement share price and the Prism Johnson share price.

Moving on to shareholding structures...

The promoters of Ultratech Cement hold a 60.0% stake in the company. In case of Prism Johnson the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Ultratech Cement and the shareholding pattern of Prism Johnson.

Finally, a word on dividends...

In the most recent financial year, Ultratech Cement paid a dividend of Rs 38.0 per share. This amounted to a Dividend Payout ratio of 21.6%.

Prism Johnson paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Ultratech Cement, and the dividend history of Prism Johnson.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.