Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CESC vs BF UTILITIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CESC BF UTILITIES CESC/
BF UTILITIES
 
P/E (TTM) x 11.1 10.5 105.2% View Chart
P/BV x 1.5 - - View Chart
Dividend Yield % 3.6 0.0 -  

Financials

 CESC   BF UTILITIES
EQUITY SHARE DATA
    CESC
Mar-23
BF UTILITIES
Mar-23
CESC/
BF UTILITIES
5-Yr Chart
Click to enlarge
High Rs88490 18.0%   
Low Rs62263 23.7%   
Sales per share (Unadj.) Rs107.5201.5 53.3%  
Earnings per share (Unadj.) Rs10.568.1 15.5%  
Cash flow per share (Unadj.) Rs17.283.5 20.5%  
Dividends per share (Unadj.) Rs4.500-  
Avg Dividend yield %6.00-  
Book value per share (Unadj.) Rs82.3-24.3 -338.1%  
Shares outstanding (eoy) m1,325.5737.67 3,518.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.9 37.4%   
Avg P/E ratio x7.15.5 129.0%  
P/CF ratio (eoy) x4.44.5 97.1%  
Price / Book Value ratio x0.9-15.5 -5.9%  
Dividend payout %42.70-   
Avg Mkt Cap Rs m99,58314,178 702.4%   
No. of employees `000NANA-   
Total wages/salary Rs m11,892590 2,017.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m142,4647,591 1,876.7%  
Other income Rs m3,088174 1,771.7%   
Total revenues Rs m145,5517,765 1,874.3%   
Gross profit Rs m35,4974,975 713.5%  
Depreciation Rs m8,779580 1,513.5%   
Interest Rs m12,4151,830 678.3%   
Profit before tax Rs m17,3912,739 634.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,418172 1,981.6%   
Profit after tax Rs m13,9732,567 544.4%  
Gross profit margin %24.965.5 38.0%  
Effective tax rate %19.76.3 312.1%   
Net profit margin %9.833.8 29.0%  
BALANCE SHEET DATA
Current assets Rs m141,4685,028 2,813.4%   
Current liabilities Rs m93,8423,844 2,441.0%   
Net working cap to sales %33.415.6 214.3%  
Current ratio x1.51.3 115.3%  
Inventory Days Days15266 5.8%  
Debtors Days Days61 695.9%  
Net fixed assets Rs m235,65117,290 1,363.0%   
Share capital Rs m1,332188 707.3%   
"Free" reserves Rs m107,772-1,105 -9,749.5%   
Net worth Rs m109,104-917 -11,897.0%   
Long term debt Rs m95,68913,439 712.0%   
Total assets Rs m377,11922,318 1,689.7%  
Interest coverage x2.42.5 96.2%   
Debt to equity ratio x0.9-14.7 -6.0%  
Sales to assets ratio x0.40.3 111.1%   
Return on assets %7.019.7 35.5%  
Return on equity %12.8-279.9 -4.6%  
Return on capital %14.636.5 39.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m300-   
Net fx Rs m-300-   
CASH FLOW
From Operations Rs m19,7844,362 453.6%  
From Investments Rs m-5,447-403 1,352.9%  
From Financial Activity Rs m-24,572-3,545 693.2%  
Net Cashflow Rs m-10,235414 -2,470.8%  

Share Holding

Indian Promoters % 52.1 56.7 91.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 33.4 0.9 3,795.5%  
FIIs % 11.9 0.8 1,529.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.9 43.3 110.7%  
Shareholders   327,212 46,044 710.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CESC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on CESC vs BF UTILITIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CESC vs BF UTILITIES Share Price Performance

Period CESC BF UTILITIES S&P BSE POWER
1-Day 1.06% 2.94% 1.69%
1-Month -4.38% -9.13% 2.73%
1-Year 95.33% 172.70% 88.63%
3-Year CAGR 27.46% 46.37% 38.75%
5-Year CAGR 11.38% 31.88% 27.09%

* Compound Annual Growth Rate

Here are more details on the CESC share price and the BF UTILITIES share price.

Moving on to shareholding structures...

The promoters of CESC hold a 52.1% stake in the company. In case of BF UTILITIES the stake stands at 56.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CESC and the shareholding pattern of BF UTILITIES.

Finally, a word on dividends...

In the most recent financial year, CESC paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 42.7%.

BF UTILITIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CESC, and the dividend history of BF UTILITIES.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.