Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CESC vs RELIANCE INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CESC RELIANCE INFRA CESC/
RELIANCE INFRA
 
P/E (TTM) x 10.9 -3.3 - View Chart
P/BV x 1.5 1.2 127.9% View Chart
Dividend Yield % 3.7 0.0 -  

Financials

 CESC   RELIANCE INFRA
EQUITY SHARE DATA
    CESC
Mar-23
RELIANCE INFRA
Mar-23
CESC/
RELIANCE INFRA
5-Yr Chart
Click to enlarge
High Rs88201 43.7%   
Low Rs6281 76.8%   
Sales per share (Unadj.) Rs107.5606.6 17.7%  
Earnings per share (Unadj.) Rs10.5-70.3 -15.0%  
Cash flow per share (Unadj.) Rs17.2-29.1 -58.9%  
Dividends per share (Unadj.) Rs4.500-  
Avg Dividend yield %6.00-  
Book value per share (Unadj.) Rs82.3264.2 31.2%  
Shares outstanding (eoy) m1,325.57351.79 376.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.2 300.2%   
Avg P/E ratio x7.1-2.0 -354.8%  
P/CF ratio (eoy) x4.4-4.8 -90.3%  
Price / Book Value ratio x0.90.5 170.7%  
Dividend payout %42.70-   
Avg Mkt Cap Rs m99,58349,682 200.4%   
No. of employees `000NANA-   
Total wages/salary Rs m11,89210,823 109.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m142,464213,396 66.8%  
Other income Rs m3,0885,147 60.0%   
Total revenues Rs m145,551218,543 66.6%   
Gross profit Rs m35,4978,616 412.0%  
Depreciation Rs m8,77914,485 60.6%   
Interest Rs m12,41523,935 51.9%   
Profit before tax Rs m17,391-24,657 -70.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,41874 4,637.3%   
Profit after tax Rs m13,973-24,730 -56.5%  
Gross profit margin %24.94.0 617.1%  
Effective tax rate %19.7-0.3 -6,574.7%   
Net profit margin %9.8-11.6 -84.6%  
BALANCE SHEET DATA
Current assets Rs m141,468119,620 118.3%   
Current liabilities Rs m93,842341,322 27.5%   
Net working cap to sales %33.4-103.9 -32.2%  
Current ratio x1.50.4 430.2%  
Inventory Days Days1582 18.6%  
Debtors Days Days64 128.2%  
Net fixed assets Rs m235,651250,525 94.1%   
Share capital Rs m1,3323,518 37.9%   
"Free" reserves Rs m107,77289,418 120.5%   
Net worth Rs m109,10492,937 117.4%   
Long term debt Rs m95,68944,348 215.8%   
Total assets Rs m377,119608,992 61.9%  
Interest coverage x2.40 -7,957.9%   
Debt to equity ratio x0.90.5 183.8%  
Sales to assets ratio x0.40.4 107.8%   
Return on assets %7.0-0.1 -5,354.7%  
Return on equity %12.8-26.6 -48.1%  
Return on capital %14.6-0.5 -2,767.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0690 0.0%   
Fx outflow Rs m30589 5.1%   
Net fx Rs m-30101 -29.7%   
CASH FLOW
From Operations Rs m19,78434,583 57.2%  
From Investments Rs m-5,447-13,331 40.9%  
From Financial Activity Rs m-24,572-22,417 109.6%  
Net Cashflow Rs m-10,235-1,165 878.5%  

Share Holding

Indian Promoters % 52.1 16.5 315.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 33.4 15.4 217.6%  
FIIs % 11.9 12.7 94.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.9 83.5 57.4%  
Shareholders   327,212 659,168 49.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CESC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on CESC vs Reliance Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CESC vs Reliance Infra Share Price Performance

Period CESC Reliance Infra S&P BSE POWER
1-Day -0.61% 1.60% 1.69%
1-Month -5.96% 27.65% 2.73%
1-Year 92.09% 96.73% 88.63%
3-Year CAGR 26.75% 96.69% 38.75%
5-Year CAGR 11.00% 14.89% 27.09%

* Compound Annual Growth Rate

Here are more details on the CESC share price and the Reliance Infra share price.

Moving on to shareholding structures...

The promoters of CESC hold a 52.1% stake in the company. In case of Reliance Infra the stake stands at 16.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CESC and the shareholding pattern of Reliance Infra.

Finally, a word on dividends...

In the most recent financial year, CESC paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 42.7%.

Reliance Infra paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of CESC, and the dividend history of Reliance Infra.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.