Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CESC vs ENERGY DEV. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CESC ENERGY DEV. CESC/
ENERGY DEV.
 
P/E (TTM) x 11.1 24.8 44.7% View Chart
P/BV x 1.5 1.0 148.1% View Chart
Dividend Yield % 3.6 0.0 -  

Financials

 CESC   ENERGY DEV.
EQUITY SHARE DATA
    CESC
Mar-23
ENERGY DEV.
Mar-23
CESC/
ENERGY DEV.
5-Yr Chart
Click to enlarge
High Rs8825 351.3%   
Low Rs6214 456.0%   
Sales per share (Unadj.) Rs107.57.9 1,363.4%  
Earnings per share (Unadj.) Rs10.50.9 1,188.2%  
Cash flow per share (Unadj.) Rs17.23.1 561.4%  
Dividends per share (Unadj.) Rs4.500-  
Avg Dividend yield %6.00-  
Book value per share (Unadj.) Rs82.321.8 378.1%  
Shares outstanding (eoy) m1,325.5747.50 2,790.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.72.5 28.5%   
Avg P/E ratio x7.121.8 32.7%  
P/CF ratio (eoy) x4.46.3 69.2%  
Price / Book Value ratio x0.90.9 102.7%  
Dividend payout %42.70-   
Avg Mkt Cap Rs m99,583919 10,834.6%   
No. of employees `000NANA-   
Total wages/salary Rs m11,89240 29,479.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m142,464374 38,047.1%  
Other income Rs m3,08846 6,715.3%   
Total revenues Rs m145,551420 34,620.4%   
Gross profit Rs m35,497248 14,317.1%  
Depreciation Rs m8,779103 8,515.6%   
Interest Rs m12,415138 9,001.2%   
Profit before tax Rs m17,39153 32,875.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,41811 31,763.0%   
Profit after tax Rs m13,97342 33,159.2%  
Gross profit margin %24.966.2 37.6%  
Effective tax rate %19.720.3 96.6%   
Net profit margin %9.811.3 87.2%  
BALANCE SHEET DATA
Current assets Rs m141,4681,300 10,878.7%   
Current liabilities Rs m93,8421,650 5,688.5%   
Net working cap to sales %33.4-93.3 -35.8%  
Current ratio x1.50.8 191.2%  
Inventory Days Days15331 4.6%  
Debtors Days Days64,016 0.1%  
Net fixed assets Rs m235,6512,149 10,966.6%   
Share capital Rs m1,332475 280.5%   
"Free" reserves Rs m107,772559 19,279.7%   
Net worth Rs m109,1041,034 10,551.7%   
Long term debt Rs m95,689940 10,184.2%   
Total assets Rs m377,1193,449 10,933.5%  
Interest coverage x2.41.4 173.5%   
Debt to equity ratio x0.90.9 96.5%  
Sales to assets ratio x0.40.1 348.0%   
Return on assets %7.05.2 134.0%  
Return on equity %12.84.1 314.3%  
Return on capital %14.69.7 150.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m300-   
Net fx Rs m-300-   
CASH FLOW
From Operations Rs m19,784190 10,418.4%  
From Investments Rs m-5,447-52 10,434.9%  
From Financial Activity Rs m-24,572-126 19,451.8%  
Net Cashflow Rs m-10,23511 -89,938.5%  

Share Holding

Indian Promoters % 52.1 58.1 89.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 33.4 0.1 27,833.3%  
FIIs % 11.9 0.1 10,845.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.9 41.9 114.4%  
Shareholders   327,212 28,053 1,166.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CESC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on CESC vs ENERGY DEV.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CESC vs ENERGY DEV. Share Price Performance

Period CESC ENERGY DEV. S&P BSE POWER
1-Day 1.06% 3.96% 1.69%
1-Month -4.38% 1.43% 2.73%
1-Year 95.33% 54.45% 88.63%
3-Year CAGR 27.46% 35.44% 38.75%
5-Year CAGR 11.38% 26.48% 27.09%

* Compound Annual Growth Rate

Here are more details on the CESC share price and the ENERGY DEV. share price.

Moving on to shareholding structures...

The promoters of CESC hold a 52.1% stake in the company. In case of ENERGY DEV. the stake stands at 58.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CESC and the shareholding pattern of ENERGY DEV..

Finally, a word on dividends...

In the most recent financial year, CESC paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 42.7%.

ENERGY DEV. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CESC, and the dividend history of ENERGY DEV..

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.