Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CESC vs GVK POWER & INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CESC GVK POWER & INFRA CESC/
GVK POWER & INFRA
 
P/E (TTM) x 10.9 5.7 190.6% View Chart
P/BV x 1.5 - - View Chart
Dividend Yield % 3.7 0.0 -  

Financials

 CESC   GVK POWER & INFRA
EQUITY SHARE DATA
    CESC
Mar-23
GVK POWER & INFRA
Mar-23
CESC/
GVK POWER & INFRA
5-Yr Chart
Click to enlarge
High Rs886 1,491.5%   
Low Rs622 3,143.9%   
Sales per share (Unadj.) Rs107.513.4 800.4%  
Earnings per share (Unadj.) Rs10.519.4 54.2%  
Cash flow per share (Unadj.) Rs17.222.0 78.1%  
Dividends per share (Unadj.) Rs4.500-  
Avg Dividend yield %6.00-  
Book value per share (Unadj.) Rs82.3-7.3 -1,129.0%  
Shares outstanding (eoy) m1,325.571,579.21 83.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.3 238.2%   
Avg P/E ratio x7.10.2 3,517.6%  
P/CF ratio (eoy) x4.40.2 2,441.5%  
Price / Book Value ratio x0.9-0.5 -168.9%  
Dividend payout %42.70-   
Avg Mkt Cap Rs m99,5836,222 1,600.5%   
No. of employees `000NANA-   
Total wages/salary Rs m11,892251 4,732.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m142,46421,204 671.9%  
Other income Rs m3,088587 526.0%   
Total revenues Rs m145,55121,791 668.0%   
Gross profit Rs m35,49745,577 77.9%  
Depreciation Rs m8,7793,997 219.6%   
Interest Rs m12,41510,737 115.6%   
Profit before tax Rs m17,39131,429 55.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,418718 475.7%   
Profit after tax Rs m13,97330,711 45.5%  
Gross profit margin %24.9214.9 11.6%  
Effective tax rate %19.72.3 859.8%   
Net profit margin %9.8144.8 6.8%  
BALANCE SHEET DATA
Current assets Rs m141,46825,885 546.5%   
Current liabilities Rs m93,84240,387 232.4%   
Net working cap to sales %33.4-68.4 -48.9%  
Current ratio x1.50.6 235.2%  
Inventory Days Days15437 3.5%  
Debtors Days Days683 6.8%  
Net fixed assets Rs m235,65149,725 473.9%   
Share capital Rs m1,3321,579 84.4%   
"Free" reserves Rs m107,772-13,092 -823.2%   
Net worth Rs m109,104-11,513 -947.6%   
Long term debt Rs m95,68930,736 311.3%   
Total assets Rs m377,11975,610 498.8%  
Interest coverage x2.43.9 61.1%   
Debt to equity ratio x0.9-2.7 -32.9%  
Sales to assets ratio x0.40.3 134.7%   
Return on assets %7.054.8 12.8%  
Return on equity %12.8-266.7 -4.8%  
Return on capital %14.6219.4 6.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m300-   
Net fx Rs m-300-   
CASH FLOW
From Operations Rs m19,78416,205 122.1%  
From Investments Rs m-5,447-1,016 536.1%  
From Financial Activity Rs m-24,572-14,839 165.6%  
Net Cashflow Rs m-10,235-508 2,016.0%  

Share Holding

Indian Promoters % 52.1 54.3 96.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 33.4 1.0 3,340.0%  
FIIs % 11.9 0.5 2,294.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.9 45.8 104.7%  
Shareholders   327,212 349,231 93.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CESC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on CESC vs GVK Power & Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CESC vs GVK Power & Infra Share Price Performance

Period CESC GVK Power & Infra S&P BSE POWER
1-Day -0.61% 4.93% 1.69%
1-Month -5.96% -16.04% 2.73%
1-Year 92.09% 379.90% 88.63%
3-Year CAGR 26.75% 69.23% 38.75%
5-Year CAGR 11.00% 4.68% 27.09%

* Compound Annual Growth Rate

Here are more details on the CESC share price and the GVK Power & Infra share price.

Moving on to shareholding structures...

The promoters of CESC hold a 52.1% stake in the company. In case of GVK Power & Infra the stake stands at 54.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CESC and the shareholding pattern of GVK Power & Infra.

Finally, a word on dividends...

In the most recent financial year, CESC paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 42.7%.

GVK Power & Infra paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CESC, and the dividend history of GVK Power & Infra.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.