Compare CESC Ltd with KEI INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CESC LTD vs KEI INDUSTRIES - Comparison Results

CESC LTD     Change

CESC is a licensed power distributor in Kolkata and Howrah. The company is an integrated player with a presence in power generation, distribution and coal mining. It supplies power from its own generation plants (capacity of 1,225 MW located across f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CESC LTD KEI INDUSTRIES CESC LTD/
KEI INDUSTRIES
 
P/E (TTM) x 14.5 19.8 73.0% View Chart
P/BV x 1.3 6.4 20.7% View Chart
Dividend Yield % 1.4 0.2 716.0%  

Financials

 CESC LTD   KEI INDUSTRIES
EQUITY SHARE DATA
    CESC LTD
Mar-18
KEI INDUSTRIES
Mar-18
CESC LTD/
KEI INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,189424 280.8%   
Low Rs812184 441.3%   
Sales per share (Unadj.) Rs775.1442.3 175.3%  
Earnings per share (Unadj.) Rs67.218.5 363.5%  
Cash flow per share (Unadj.) Rs123.822.6 548.3%  
Dividends per share (Unadj.) Rs12.001.00 1,200.0%  
Dividend yield (eoy) %1.20.3 364.3%  
Book value per share (Unadj.) Rs635.277.2 823.1%  
Shares outstanding (eoy) m132.5678.36 169.2%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.30.7 187.9%   
Avg P/E ratio x14.916.4 90.6%  
P/CF ratio (eoy) x8.113.4 60.1%  
Price / Book Value ratio x1.63.9 40.0%  
Dividend payout %17.95.4 330.1%   
Avg Mkt Cap Rs m132,62623,802 557.2%   
No. of employees `0008.91.4 646.0%   
Total wages/salary Rs m9,7021,468 661.0%   
Avg. sales/employee Rs Th11,550.025,167.0 45.9%   
Avg. wages/employee Rs Th1,090.61,066.0 102.3%   
Avg. net profit/employee Rs Th1,000.71,051.3 95.2%   
INCOME DATA
Net Sales Rs m102,74934,655 296.5%  
Other income Rs m2,52093 2,709.8%   
Total revenues Rs m105,26934,748 302.9%   
Gross profit Rs m29,3173,393 864.1%  
Depreciation Rs m7,515322 2,331.6%   
Interest Rs m13,0301,119 1,164.7%   
Profit before tax Rs m11,2932,045 552.2%   
Minority Interest Rs m4970 -248,650.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m6750-   
Tax Rs m3,562597 596.7%   
Profit after tax Rs m8,9021,448 614.9%  
Gross profit margin %28.59.8 291.4%  
Effective tax rate %31.529.2 108.0%   
Net profit margin %8.74.2 207.4%  
BALANCE SHEET DATA
Current assets Rs m44,39517,707 250.7%   
Current liabilities Rs m56,57414,231 397.5%   
Net working cap to sales %-11.910.0 -118.2%  
Current ratio x0.81.2 63.1%  
Inventory Days Days2159 35.4%  
Debtors Days Days55108 50.7%  
Net fixed assets Rs m239,0084,300 5,558.8%   
Share capital Rs m1,332157 850.2%   
"Free" reserves Rs m82,8705,890 1,406.9%   
Net worth Rs m84,2026,047 1,392.5%   
Long term debt Rs m110,4781,457 7,584.6%   
Total assets Rs m329,87422,199 1,486.0%  
Interest coverage x1.92.8 66.0%   
Debt to equity ratio x1.30.2 544.7%  
Sales to assets ratio x0.31.6 20.0%   
Return on assets %6.611.6 57.5%  
Return on equity %10.623.9 44.2%  
Return on capital %13.142.2 31.1%  
Exports to sales %013.1 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA4,542 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m04,542 0.0%   
Fx outflow Rs m196,845 0.3%   
Net fx Rs m-19-2,303 0.8%   
CASH FLOW
From Operations Rs m24,3211,907 1,275.2%  
From Investments Rs m-9,814-763 1,285.6%  
From Financial Activity Rs m-14,490-690 2,101.2%  
Net Cashflow Rs m-3,742454 -823.7%  

Share Holding

Indian Promoters % 52.5 49.4 106.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.2 0.1 16,200.0%  
FIIs % 22.9 1.3 1,761.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 8.4 49.2 17.1%  
Shareholders   33,867 22,324 151.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CESC LTD With:   SJVN  GVK POWER & INFRA  BF UTILITIES  NAVA BHARAT VENTURES  JAIPRAKASH POWER  

Compare CESC LTD With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

CESC LTD Announces Quarterly Results (1QFY20); Net Profit Up 19.2% (Quarterly Result Update)

Aug 26, 2019 | Updated on Aug 26, 2019

For the quarter ended June 2019, CESC LTD has posted a net profit of Rs 2 bn (up 19.2% YoY). Sales on the other hand came in at Rs 24 bn (up 9.3% YoY). Read on for a complete analysis of CESC LTD's quarterly results.

KEI INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 42.4% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, KEI INDUSTRIES has posted a net profit of Rs 458 m (up 42.4% YoY). Sales on the other hand came in at Rs 11 bn (up 22.3% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

KEI INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 20.9% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, KEI INDUSTRIES has posted a net profit of Rs 599 m (up 20.9% YoY). Sales on the other hand came in at Rs 13 bn (up 22.2% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

CESC LTD Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, CESC LTD has posted a net profit of Rs 3 bn (up 5.8% YoY). Sales on the other hand came in at Rs 17 bn (down 7.4% YoY). Read on for a complete analysis of CESC LTD's quarterly results.

CESC LTD 2017-18 Annual Report Analysis (Annual Result Update)

Mar 26, 2019 | Updated on Mar 26, 2019

Here's an analysis of the annual report of CESC LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of CESC LTD. Also includes updates on the valuation of CESC LTD.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

My 7 Stocks to Buy Are Companies Which Will Be a Big Part of New India(The 5 Minute Wrapup)

Sep 19, 2019

The India we knew is changing. Here's how you can benefit from this change.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

CESC LTD SHARE PRICE


Sep 20, 2019 (Close)

TRACK CESC LTD

  • Track your investment in CESC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE CESC LTD WITH

MARKET STATS