X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare CESC Ltd with KEI INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CESC LTD vs KEI INDUSTRIES - Comparison Results

CESC LTD    Change

CESC is a licensed power distributor in Kolkata and Howrah. The company is an integrated player with a presence in power generation, distribution and coal mining. It supplies power from its own generation plants (capacity of 1,225 MW located across f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CESC LTD KEI INDUSTRIES CESC LTD/
KEI INDUSTRIES
 
P/E (TTM) x 12.5 23.4 53.2% View Chart
P/BV x 1.2 12.4 10.0% View Chart
Dividend Yield % 1.0 0.0 2,206.4%  

Financials

 CESC LTD   KEI INDUSTRIES
EQUITY SHARE DATA
    CESC LTD
Mar-17
KEI INDUSTRIES
Mar-14
CESC LTD/
KEI INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs88615 6,112.4%   
Low Rs4677 7,181.5%   
Sales per share (Unadj.) Rs1,048.8219.5 477.7%  
Earnings per share (Unadj.) Rs61.11.6 3,885.3%  
Cash flow per share (Unadj.) Rs122.74.4 2,778.1%  
Dividends per share (Unadj.) Rs10.000.20 5,000.0%  
Dividend yield (eoy) %1.51.9 77.6%  
Book value per share (Unadj.) Rs801.337.0 2,163.9%  
Shares outstanding (eoy) m132.5673.74 179.8%   
Bonus/Rights/Conversions -PA-  
Price / Sales ratio x0.60 1,348.7%   
Avg P/E ratio x11.16.7 165.8%  
P/CF ratio (eoy) x5.52.4 231.9%  
Price / Book Value ratio x0.80.3 297.8%  
Dividend payout %16.412.7 128.7%   
Avg Mkt Cap Rs m89,683774 11,583.0%   
No. of employees `0009.2NA-   
Total wages/salary Rs m34,143516 6,618.1%   
Avg. sales/employee Rs Th15,195.1NM-  
Avg. wages/employee Rs Th3,731.4NM-  
Avg. net profit/employee Rs Th885.5NM-  
INCOME DATA
Net Sales Rs m139,03516,189 858.8%  
Other income Rs m2,98713 23,339.1%   
Total revenues Rs m142,02216,202 876.6%   
Gross profit Rs m31,1181,530 2,033.3%  
Depreciation Rs m8,164210 3,893.2%   
Interest Rs m14,9721,115 1,342.4%   
Profit before tax Rs m10,969218 5,027.2%   
Minority Interest Rs m4840-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m4520-   
Tax Rs m3,803102 3,721.0%   
Profit after tax Rs m8,102116 6,984.4%  
Gross profit margin %22.49.5 236.8%  
Effective tax rate %34.746.8 74.0%   
Net profit margin %5.80.7 813.3%  
BALANCE SHEET DATA
Current assets Rs m56,7149,227 614.6%   
Current liabilities Rs m59,2758,355 709.5%   
Net working cap to sales %-1.85.4 -34.2%  
Current ratio x1.01.1 86.6%  
Inventory Days Days2291 24.4%  
Debtors Days Days4197 42.4%  
Net fixed assets Rs m270,1813,143 8,595.7%   
Share capital Rs m1,332148 903.2%   
"Free" reserves Rs m104,8952,474 4,240.6%   
Net worth Rs m106,2272,731 3,890.0%   
Long term debt Rs m116,2211,166 9,970.9%   
Total assets Rs m379,05112,435 3,048.3%  
Interest coverage x1.71.2 144.9%   
Debt to equity ratio x1.10.4 256.3%  
Sales to assets ratio x0.41.3 28.2%   
Return on assets %6.19.9 61.5%  
Return on equity %7.64.2 179.5%  
Return on capital %12.134.2 35.3%  
Exports to sales %012.2 0.0%   
Imports to sales %06.2 0.0%   
Exports (fob) Rs mNA1,975 0.0%   
Imports (cif) Rs mNA1,009 0.0%   
Fx inflow Rs m01,975 0.0%   
Fx outflow Rs m1691,184 14.2%   
Net fx Rs m-169791 -21.3%   
CASH FLOW
From Operations Rs m26,475835 3,171.4%  
From Investments Rs m-14,862-219 6,792.5%  
From Financial Activity Rs m-7,592-727 1,044.9%  
Net Cashflow Rs m4,021-111 -3,635.4%  

Share Holding

Indian Promoters % 52.5 49.4 106.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.2 0.1 16,200.0%  
FIIs % 22.9 1.3 1,761.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 8.4 49.2 17.1%  
Shareholders   33,867 22,324 151.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CESC LTD With:   PTC INDIA LTD  JSW ENERGY  NHPC LTD  GVK POWER & INFRA  POWER GRID  

Compare CESC LTD With:   ELECTRICITE DE (France)  ENEL (Italy)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Trade War Fears; Widening of Trade Deficit and Top Stocks in Action Today(Pre-Open)

Indian share markets trimmed their day's losses and ended flat on Friday amid weakness in their Asian peers, that wobbled on Friday as investors braced for US tariffs against China.

Related Views on News

CESC LTD Announces Quarterly Results (4QFY18); Net Profit Down 1.0%

May 25, 2018 | Updated on May 25, 2018

For the quarter ended March 2018, CESC LTD has posted a net profit of Rs 3 bn (down 1.0% YoY). Sales on the other hand came in at Rs 18 bn (up 14.2% YoY). Read on for a complete analysis of CESC LTD's quarterly results.

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CESC LTD SHARE PRICE


Jun 15, 2018 (Close)

TRACK CESC LTD

  • Track your investment in CESC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CESC LTD 8-QTR ANALYSIS

COMPARE CESC LTD WITH

MARKET STATS