Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CESC vs NHPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CESC NHPC CESC/
NHPC
 
P/E (TTM) x 10.9 24.1 45.2% View Chart
P/BV x 1.5 2.4 60.4% View Chart
Dividend Yield % 3.7 2.1 179.6%  

Financials

 CESC   NHPC
EQUITY SHARE DATA
    CESC
Mar-23
NHPC
Mar-23
CESC/
NHPC
5-Yr Chart
Click to enlarge
High Rs8847 187.6%   
Low Rs6228 226.0%   
Sales per share (Unadj.) Rs107.510.6 1,017.8%  
Earnings per share (Unadj.) Rs10.54.2 250.0%  
Cash flow per share (Unadj.) Rs17.25.4 316.4%  
Dividends per share (Unadj.) Rs4.501.85 243.2%  
Avg Dividend yield %6.05.0 120.5%  
Book value per share (Unadj.) Rs82.336.7 224.1%  
Shares outstanding (eoy) m1,325.5710,045.03 13.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.73.5 19.8%   
Avg P/E ratio x7.18.8 80.7%  
P/CF ratio (eoy) x4.46.9 63.8%  
Price / Book Value ratio x0.91.0 90.1%  
Dividend payout %42.743.9 97.3%   
Avg Mkt Cap Rs m99,583373,926 26.6%   
No. of employees `000NANA-   
Total wages/salary Rs m11,89214,353 82.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m142,464106,074 134.3%  
Other income Rs m3,08811,279 27.4%   
Total revenues Rs m145,551117,353 124.0%   
Gross profit Rs m35,49758,210 61.0%  
Depreciation Rs m8,77912,147 72.3%   
Interest Rs m12,4155,233 237.3%   
Profit before tax Rs m17,39152,110 33.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,4189,762 35.0%   
Profit after tax Rs m13,97342,347 33.0%  
Gross profit margin %24.954.9 45.4%  
Effective tax rate %19.718.7 104.9%   
Net profit margin %9.839.9 24.6%  
BALANCE SHEET DATA
Current assets Rs m141,468145,602 97.2%   
Current liabilities Rs m93,842132,213 71.0%   
Net working cap to sales %33.412.6 264.9%  
Current ratio x1.51.1 136.9%  
Inventory Days Days15774 2.0%  
Debtors Days Days621 26.5%  
Net fixed assets Rs m235,651758,306 31.1%   
Share capital Rs m1,332100,450 1.3%   
"Free" reserves Rs m107,772268,543 40.1%   
Net worth Rs m109,104368,993 29.6%   
Long term debt Rs m95,689266,022 36.0%   
Total assets Rs m377,119903,907 41.7%  
Interest coverage x2.411.0 21.9%   
Debt to equity ratio x0.90.7 121.7%  
Sales to assets ratio x0.40.1 321.9%   
Return on assets %7.05.3 132.9%  
Return on equity %12.811.5 111.6%  
Return on capital %14.69.0 161.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m30436 6.8%   
Net fx Rs m-30-436 6.8%   
CASH FLOW
From Operations Rs m19,78446,922 42.2%  
From Investments Rs m-5,447-42,461 12.8%  
From Financial Activity Rs m-24,572-7,957 308.8%  
Net Cashflow Rs m-10,235-2,949 347.1%  

Share Holding

Indian Promoters % 52.1 71.0 73.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 33.4 22.3 149.6%  
FIIs % 11.9 7.4 161.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.9 29.1 164.9%  
Shareholders   327,212 1,032,824 31.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CESC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on CESC vs NHPC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CESC vs NHPC Share Price Performance

Period CESC NHPC S&P BSE POWER
1-Day -0.61% 1.21% 1.69%
1-Month -5.96% 1.82% 2.73%
1-Year 92.09% 129.35% 88.63%
3-Year CAGR 26.75% 52.75% 38.75%
5-Year CAGR 11.00% 29.51% 27.09%

* Compound Annual Growth Rate

Here are more details on the CESC share price and the NHPC share price.

Moving on to shareholding structures...

The promoters of CESC hold a 52.1% stake in the company. In case of NHPC the stake stands at 71.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CESC and the shareholding pattern of NHPC.

Finally, a word on dividends...

In the most recent financial year, CESC paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 42.7%.

NHPC paid Rs 1.9, and its dividend payout ratio stood at 43.9%.

You may visit here to review the dividend history of CESC, and the dividend history of NHPC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.