Compare CESC Ltd with NTPC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CESC LTD vs NTPC - Comparison Results

CESC LTD     Change

CESC is a licensed power distributor in Kolkata and Howrah. The company is an integrated player with a presence in power generation, distribution and coal mining. It supplies power from its own generation plants (capacity of 1,225 MW located across f... More

NTPC 
   Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CESC LTD NTPC CESC LTD/
NTPC
 
P/E (TTM) x 14.5 6.8 214.7% View Chart
P/BV x 1.3 1.1 122.9% View Chart
Dividend Yield % 1.4 5.1 28.1%  

Financials

 CESC LTD   NTPC
EQUITY SHARE DATA
    CESC LTD
Mar-18
NTPC
Mar-19
CESC LTD/
NTPC
5-Yr Chart
Click to enlarge
High Rs1,189180 660.9%   
Low Rs812128 633.9%   
Sales per share (Unadj.) Rs775.196.8 801.0%  
Earnings per share (Unadj.) Rs67.217.0 394.7%  
Cash flow per share (Unadj.) Rs123.824.8 499.7%  
Dividends per share (Unadj.) Rs12.006.08 197.4%  
Dividend yield (eoy) %1.23.9 30.4%  
Book value per share (Unadj.) Rs635.2111.2 571.2%  
Shares outstanding (eoy) m132.569,894.56 1.3%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x1.31.6 81.1%   
Avg P/E ratio x14.99.1 164.6%  
P/CF ratio (eoy) x8.16.2 130.0%  
Price / Book Value ratio x1.61.4 113.7%  
Dividend payout %17.935.7 50.0%   
Avg Mkt Cap Rs m132,6261,523,762 8.7%   
No. of employees `0008.920.2 43.9%   
Total wages/salary Rs m9,70249,076 19.8%   
Avg. sales/employee Rs Th11,550.047,294.0 24.4%   
Avg. wages/employee Rs Th1,090.62,424.2 45.0%   
Avg. net profit/employee Rs Th1,000.78,315.7 12.0%   
INCOME DATA
Net Sales Rs m102,749957,420 10.7%  
Other income Rs m2,52017,953 14.0%   
Total revenues Rs m105,269975,373 10.8%   
Gross profit Rs m29,317241,095 12.2%  
Depreciation Rs m7,51576,881 9.8%   
Interest Rs m13,03052,609 24.8%   
Profit before tax Rs m11,293129,559 8.7%   
Minority Interest Rs m4976,721 7.4%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m6750-   
Tax Rs m3,562-32,064 -11.1%   
Profit after tax Rs m8,902168,344 5.3%  
Gross profit margin %28.525.2 113.3%  
Effective tax rate %31.5-24.7 -127.5%   
Net profit margin %8.717.6 49.3%  
BALANCE SHEET DATA
Current assets Rs m44,395454,987 9.8%   
Current liabilities Rs m56,574597,298 9.5%   
Net working cap to sales %-11.9-14.9 79.7%  
Current ratio x0.80.8 103.0%  
Inventory Days Days2131 66.9%  
Debtors Days Days5539 141.2%  
Net fixed assets Rs m239,0082,525,889 9.5%   
Share capital Rs m1,33298,946 1.3%   
"Free" reserves Rs m82,8701,001,424 8.3%   
Net worth Rs m84,2021,100,370 7.7%   
Long term debt Rs m110,4781,377,929 8.0%   
Total assets Rs m329,8743,173,964 10.4%  
Interest coverage x1.93.5 53.9%   
Debt to equity ratio x1.31.3 104.8%  
Sales to assets ratio x0.30.3 103.3%   
Return on assets %6.67.0 95.5%  
Return on equity %10.615.3 69.1%  
Return on capital %13.17.6 171.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m013 0.0%   
Fx outflow Rs m1935,750 0.1%   
Net fx Rs m-19-35,737 0.1%   
CASH FLOW
From Operations Rs m24,321163,671 14.9%  
From Investments Rs m-9,814-222,389 4.4%  
From Financial Activity Rs m-14,49056,976 -25.4%  
Net Cashflow Rs m-3,742-1,741 214.9%  

Share Holding

Indian Promoters % 52.5 75.0 70.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.2 11.6 139.7%  
FIIs % 22.9 10.7 214.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 8.4 2.8 300.0%  
Shareholders   33,867 743,802 4.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CESC LTD With:   SJVN  LANCO INFRATECH  BF UTILITIES  RELIANCE INFRA  GVK POWER & INFRA  

Compare CESC LTD With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

CESC LTD Announces Quarterly Results (1QFY20); Net Profit Up 19.2% (Quarterly Result Update)

Aug 26, 2019 | Updated on Aug 26, 2019

For the quarter ended June 2019, CESC LTD has posted a net profit of Rs 2 bn (up 19.2% YoY). Sales on the other hand came in at Rs 24 bn (up 9.3% YoY). Read on for a complete analysis of CESC LTD's quarterly results.

NTPC Announces Quarterly Results (1QFY20); Net Profit Down 13.8% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, NTPC has posted a net profit of Rs 21 bn (down 13.8% YoY). Sales on the other hand came in at Rs 242 bn (up 6.6% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of NTPC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

NTPC Announces Quarterly Results (4QFY19); Net Profit Up 308.5% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, NTPC has posted a net profit of Rs 107 bn (up 308.5% YoY). Sales on the other hand came in at Rs 212 bn (down 8.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

CESC LTD Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, CESC LTD has posted a net profit of Rs 3 bn (up 5.8% YoY). Sales on the other hand came in at Rs 17 bn (down 7.4% YoY). Read on for a complete analysis of CESC LTD's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

CESC LTD SHARE PRICE


Sep 20, 2019 (Close)

TRACK CESC LTD

  • Track your investment in CESC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CESC LTD - JAIPRAKASH POWER COMPARISON

COMPARE CESC LTD WITH

MARKET STATS