Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CESC vs NLC INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CESC NLC INDIA CESC/
NLC INDIA
 
P/E (TTM) x 10.9 12.2 89.2% View Chart
P/BV x 1.5 2.1 70.8% View Chart
Dividend Yield % 3.7 1.5 241.5%  

Financials

 CESC   NLC INDIA
EQUITY SHARE DATA
    CESC
Mar-23
NLC INDIA
Mar-23
CESC/
NLC INDIA
5-Yr Chart
Click to enlarge
High Rs8895 92.4%   
Low Rs6258 106.7%   
Sales per share (Unadj.) Rs107.5116.6 92.2%  
Earnings per share (Unadj.) Rs10.510.3 102.6%  
Cash flow per share (Unadj.) Rs17.223.3 73.8%  
Dividends per share (Unadj.) Rs4.503.50 128.6%  
Avg Dividend yield %6.04.6 131.4%  
Book value per share (Unadj.) Rs82.3109.4 75.2%  
Shares outstanding (eoy) m1,325.571,386.64 95.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.7 106.1%   
Avg P/E ratio x7.17.5 95.4%  
P/CF ratio (eoy) x4.43.3 132.6%  
Price / Book Value ratio x0.90.7 130.0%  
Dividend payout %42.734.1 125.4%   
Avg Mkt Cap Rs m99,583106,494 93.5%   
No. of employees `000NANA-   
Total wages/salary Rs m11,89225,788 46.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m142,464161,652 88.1%  
Other income Rs m3,08812,180 25.4%   
Total revenues Rs m145,551173,832 83.7%   
Gross profit Rs m35,49736,503 97.2%  
Depreciation Rs m8,77918,008 48.7%   
Interest Rs m12,41510,117 122.7%   
Profit before tax Rs m17,39120,558 84.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,4186,307 54.2%   
Profit after tax Rs m13,97314,251 98.0%  
Gross profit margin %24.922.6 110.3%  
Effective tax rate %19.730.7 64.1%   
Net profit margin %9.88.8 111.3%  
BALANCE SHEET DATA
Current assets Rs m141,468118,028 119.9%   
Current liabilities Rs m93,842114,418 82.0%   
Net working cap to sales %33.42.2 1,496.9%  
Current ratio x1.51.0 146.1%  
Inventory Days Days1563 24.3%  
Debtors Days Days610 58.3%  
Net fixed assets Rs m235,651414,928 56.8%   
Share capital Rs m1,33213,866 9.6%   
"Free" reserves Rs m107,772137,822 78.2%   
Net worth Rs m109,104151,688 71.9%   
Long term debt Rs m95,689184,982 51.7%   
Total assets Rs m377,119532,957 70.8%  
Interest coverage x2.43.0 79.2%   
Debt to equity ratio x0.91.2 71.9%  
Sales to assets ratio x0.40.3 124.5%   
Return on assets %7.04.6 153.0%  
Return on equity %12.89.4 136.3%  
Return on capital %14.69.1 159.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m30381 7.8%   
Net fx Rs m-30-381 7.8%   
CASH FLOW
From Operations Rs m19,78437,614 52.6%  
From Investments Rs m-5,447-20,886 26.1%  
From Financial Activity Rs m-24,572-17,347 141.6%  
Net Cashflow Rs m-10,235-619 1,652.7%  

Share Holding

Indian Promoters % 52.1 79.2 65.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 33.4 14.4 232.6%  
FIIs % 11.9 1.2 986.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.9 20.8 230.2%  
Shareholders   327,212 190,164 172.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CESC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on CESC vs NLC India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CESC vs NLC India Share Price Performance

Period CESC NLC India S&P BSE POWER
1-Day -0.61% -1.83% 1.69%
1-Month -5.96% 2.56% 2.73%
1-Year 92.09% 215.77% 88.63%
3-Year CAGR 26.75% 64.27% 38.75%
5-Year CAGR 11.00% 26.81% 27.09%

* Compound Annual Growth Rate

Here are more details on the CESC share price and the NLC India share price.

Moving on to shareholding structures...

The promoters of CESC hold a 52.1% stake in the company. In case of NLC India the stake stands at 79.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CESC and the shareholding pattern of NLC India.

Finally, a word on dividends...

In the most recent financial year, CESC paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 42.7%.

NLC India paid Rs 3.5, and its dividend payout ratio stood at 34.1%.

You may visit here to review the dividend history of CESC, and the dividend history of NLC India.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.