CESC is a licensed power distributor in Kolkata and Howrah. The company is an integrated player with a presence in power generation, distribution and coal mining. It supplies power from its own generation plants (capacity of 1,225 MW located across f... More
Neyveli Lignite (NLC) is a public sector lignite mining and power generation company. It operates the largest open-pit lignite mines in India and mines around 24 m tonnes of lignite per year for fuel. It has an installed capacity of 2,490 MW of elect... More
CESC | NLC INDIA | CESC/ NLC INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 9.9 | 8.6 | 115.1% | View Chart |
P/BV | x | 0.9 | 0.6 | 169.2% | View Chart |
Dividend Yield | % | 2.0 | 9.4 | 21.7% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CESC Mar-18 |
NLC INDIA Mar-18 |
CESC/ NLC INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,189 | 120 | 992.5% | |
Low | Rs | 812 | 83 | 983.1% | |
Sales per share (Unadj.) | Rs | 775.1 | 73.8 | 1,049.6% | |
Earnings per share (Unadj.) | Rs | 67.2 | 13.1 | 511.8% | |
Cash flow per share (Unadj.) | Rs | 123.8 | 21.2 | 584.7% | |
Dividends per share (Unadj.) | Rs | 12.00 | 4.50 | 266.7% | |
Dividend yield (eoy) | % | 1.2 | 4.4 | 27.0% | |
Book value per share (Unadj.) | Rs | 635.2 | 87.3 | 727.2% | |
Shares outstanding (eoy) | m | 132.56 | 1,528.57 | 8.7% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.3 | 1.4 | 94.2% | |
Avg P/E ratio | x | 14.9 | 7.7 | 193.2% | |
P/CF ratio (eoy) | x | 8.1 | 4.8 | 169.1% | |
Price / Book Value ratio | x | 1.6 | 1.2 | 136.0% | |
Dividend payout | % | 17.9 | 34.3 | 52.1% | |
Avg Mkt Cap | Rs m | 132,626 | 154,691 | 85.7% | |
No. of employees | `000 | 8.9 | 14.4 | 61.6% | |
Total wages/salary | Rs m | 9,702 | 31,631 | 30.7% | |
Avg. sales/employee | Rs Th | 11,550.0 | 7,814.2 | 147.8% | |
Avg. wages/employee | Rs Th | 1,090.6 | 2,189.6 | 49.8% | |
Avg. net profit/employee | Rs Th | 1,000.7 | 1,388.5 | 72.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 102,749 | 112,884 | 91.0% | |
Other income | Rs m | 2,520 | 5,760 | 43.8% | |
Total revenues | Rs m | 105,269 | 118,643 | 88.7% | |
Gross profit | Rs m | 29,317 | 40,138 | 73.0% | |
Depreciation | Rs m | 7,515 | 12,316 | 61.0% | |
Interest | Rs m | 13,030 | 5,479 | 237.8% | |
Profit before tax | Rs m | 11,293 | 28,103 | 40.2% | |
Minority Interest | Rs m | 497 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 675 | 594 | 113.5% | |
Tax | Rs m | 3,562 | 8,639 | 41.2% | |
Profit after tax | Rs m | 8,902 | 20,058 | 44.4% | |
Gross profit margin | % | 28.5 | 35.6 | 80.2% | |
Effective tax rate | % | 31.5 | 30.7 | 102.6% | |
Net profit margin | % | 8.7 | 17.8 | 48.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 44,395 | 101,538 | 43.7% | |
Current liabilities | Rs m | 56,574 | 76,229 | 74.2% | |
Net working cap to sales | % | -11.9 | 22.4 | -52.9% | |
Current ratio | x | 0.8 | 1.3 | 58.9% | |
Inventory Days | Days | 21 | 68 | 30.6% | |
Debtors Days | Days | 55 | 147 | 37.1% | |
Net fixed assets | Rs m | 239,008 | 251,619 | 95.0% | |
Share capital | Rs m | 1,332 | 15,286 | 8.7% | |
"Free" reserves | Rs m | 82,870 | 118,234 | 70.1% | |
Net worth | Rs m | 84,202 | 133,520 | 63.1% | |
Long term debt | Rs m | 110,478 | 93,803 | 117.8% | |
Total assets | Rs m | 329,874 | 384,478 | 85.8% | |
Interest coverage | x | 1.9 | 6.1 | 30.5% | |
Debt to equity ratio | x | 1.3 | 0.7 | 186.8% | |
Sales to assets ratio | x | 0.3 | 0.3 | 106.1% | |
Return on assets | % | 6.6 | 6.6 | 100.1% | |
Return on equity | % | 10.6 | 15.0 | 70.4% | |
Return on capital | % | 13.1 | 15.0 | 87.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.2 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 224 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 19 | 489 | 3.9% | |
Net fx | Rs m | -19 | -489 | 3.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 24,321 | 45,334 | 53.6% | |
From Investments | Rs m | -9,814 | -45,931 | 21.4% | |
From Financial Activity | Rs m | -14,490 | 982 | -1,475.4% | |
Net Cashflow | Rs m | -3,742 | 385 | -971.7% |
Indian Promoters | % | 52.5 | 90.0 | 58.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 16.2 | 8.3 | 195.2% | |
FIIs | % | 22.9 | 0.1 | 22,900.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 8.4 | 1.6 | 525.0% | |
Shareholders | 33,867 | 95,192 | 35.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CESC With: BF UTILITIES POWER GRID ADANI POWER JAIPRAKASH POWER JSW ENERGY
Compare CESC With: ELECTRICITE DE (France) ENEL (Italy) CEMIG (Brazil) CHINA POWER (Hong Kong)
Indian share markets witnessed most of the buying interest during closing hours today and ended on a strong note.
For the quarter ended September 2019, CESC LTD has posted a net profit of Rs 3 bn (up 1.5% YoY). Sales on the other hand came in at Rs 22 bn (up 1.2% YoY). Read on for a complete analysis of CESC LTD's quarterly results.
For the quarter ended September 2019, NLC INDIA LTD has posted a net profit of Rs 4 bn (up 68.9% YoY). Sales on the other hand came in at Rs 18 bn (up 9.8% YoY). Read on for a complete analysis of NLC INDIA LTD's quarterly results.
For the quarter ended June 2019, CESC LTD has posted a net profit of Rs 2 bn (up 19.2% YoY). Sales on the other hand came in at Rs 24 bn (up 9.3% YoY). Read on for a complete analysis of CESC LTD's quarterly results.
For the quarter ended June 2019, NLC INDIA LTD has posted a net profit of Rs 3 bn (up 271.6% YoY). Sales on the other hand came in at Rs 17 bn (down 1.2% YoY). Read on for a complete analysis of NLC INDIA LTD's quarterly results.
For the quarter ended March 2019, NLC INDIA LTD has posted a net profit of Rs 2 bn (down 150.5% YoY). Sales on the other hand came in at Rs 19 bn (down 25.2% YoY). Read on for a complete analysis of NLC INDIA LTD's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
What should you do if the market falls? In this video, I'll tell you what I will do.
A favourable demand supply scenario makes a strong case for real estate prices.
Rahul Shah on whether Bharti Airtel will emerge as the next big thing in the Indian stock market
More