Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CESC vs POWER GRID - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CESC POWER GRID CESC/
POWER GRID
 
P/E (TTM) x 10.9 15.8 68.8% View Chart
P/BV x 1.5 3.1 47.5% View Chart
Dividend Yield % 3.7 5.3 69.6%  

Financials

 CESC   POWER GRID
EQUITY SHARE DATA
    CESC
Mar-23
POWER GRID
Mar-23
CESC/
POWER GRID
5-Yr Chart
Click to enlarge
High Rs88248 35.4%   
Low Rs62186 33.4%   
Sales per share (Unadj.) Rs107.565.3 164.5%  
Earnings per share (Unadj.) Rs10.522.1 47.7%  
Cash flow per share (Unadj.) Rs17.241.2 41.6%  
Dividends per share (Unadj.) Rs4.5014.75 30.5%  
Avg Dividend yield %6.06.8 88.2%  
Book value per share (Unadj.) Rs82.3119.0 69.2%  
Shares outstanding (eoy) m1,325.576,975.45 19.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.73.3 21.0%   
Avg P/E ratio x7.19.8 72.5%  
P/CF ratio (eoy) x4.45.3 83.0%  
Price / Book Value ratio x0.91.8 50.0%  
Dividend payout %42.766.7 64.0%   
Avg Mkt Cap Rs m99,5831,515,766 6.6%   
No. of employees `000NANA-   
Total wages/salary Rs m11,89225,085 47.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m142,464455,813 31.3%  
Other income Rs m3,08810,247 30.1%   
Total revenues Rs m145,551466,060 31.2%   
Gross profit Rs m35,497396,442 9.0%  
Depreciation Rs m8,779133,334 6.6%   
Interest Rs m12,41596,339 12.9%   
Profit before tax Rs m17,391177,016 9.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,41822,845 15.0%   
Profit after tax Rs m13,973154,171 9.1%  
Gross profit margin %24.987.0 28.6%  
Effective tax rate %19.712.9 152.3%   
Net profit margin %9.833.8 29.0%  
BALANCE SHEET DATA
Current assets Rs m141,468358,740 39.4%   
Current liabilities Rs m93,842393,480 23.8%   
Net working cap to sales %33.4-7.6 -438.6%  
Current ratio x1.50.9 165.4%  
Inventory Days Days15214 7.2%  
Debtors Days Days610 54.1%  
Net fixed assets Rs m235,6512,256,272 10.4%   
Share capital Rs m1,33269,755 1.9%   
"Free" reserves Rs m107,772760,391 14.2%   
Net worth Rs m109,104830,145 13.1%   
Long term debt Rs m95,6891,138,913 8.4%   
Total assets Rs m377,1192,615,012 14.4%  
Interest coverage x2.42.8 84.6%   
Debt to equity ratio x0.91.4 63.9%  
Sales to assets ratio x0.40.2 216.7%   
Return on assets %7.09.6 73.0%  
Return on equity %12.818.6 69.0%  
Return on capital %14.613.9 104.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0466 0.0%   
Fx outflow Rs m3013,900 0.2%   
Net fx Rs m-30-13,434 0.2%   
CASH FLOW
From Operations Rs m19,784380,047 5.2%  
From Investments Rs m-5,447-61,257 8.9%  
From Financial Activity Rs m-24,572-292,640 8.4%  
Net Cashflow Rs m-10,23526,151 -39.1%  

Share Holding

Indian Promoters % 52.1 51.3 101.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 33.4 45.3 73.8%  
FIIs % 11.9 30.5 39.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.9 48.7 98.4%  
Shareholders   327,212 961,585 34.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CESC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     NTPC    ADANI ENERGY SOLUTIONS    


More on CESC vs Power Grid Corp.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CESC vs Power Grid Corp. Share Price Performance

Period CESC Power Grid Corp. S&P BSE POWER
1-Day -0.61% 2.21% 1.69%
1-Month -5.96% -0.89% 2.73%
1-Year 92.09% 66.24% 88.63%
3-Year CAGR 26.75% 30.49% 38.75%
5-Year CAGR 11.00% 19.96% 27.09%

* Compound Annual Growth Rate

Here are more details on the CESC share price and the Power Grid Corp. share price.

Moving on to shareholding structures...

The promoters of CESC hold a 52.1% stake in the company. In case of Power Grid Corp. the stake stands at 51.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CESC and the shareholding pattern of Power Grid Corp..

Finally, a word on dividends...

In the most recent financial year, CESC paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 42.7%.

Power Grid Corp. paid Rs 14.8, and its dividend payout ratio stood at 66.7%.

You may visit here to review the dividend history of CESC, and the dividend history of Power Grid Corp..

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.