Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CESC vs TORRENT POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CESC TORRENT POWER CESC/
TORRENT POWER
 
P/E (TTM) x 10.9 33.7 32.3% View Chart
P/BV x 1.5 5.9 24.9% View Chart
Dividend Yield % 3.7 1.9 193.1%  

Financials

 CESC   TORRENT POWER
EQUITY SHARE DATA
    CESC
Mar-23
TORRENT POWER
Mar-23
CESC/
TORRENT POWER
5-Yr Chart
Click to enlarge
High Rs88610 14.4%   
Low Rs62416 15.0%   
Sales per share (Unadj.) Rs107.5534.6 20.1%  
Earnings per share (Unadj.) Rs10.545.0 23.4%  
Cash flow per share (Unadj.) Rs17.271.7 23.9%  
Dividends per share (Unadj.) Rs4.5026.00 17.3%  
Avg Dividend yield %6.05.1 118.2%  
Book value per share (Unadj.) Rs82.3229.1 35.9%  
Shares outstanding (eoy) m1,325.57480.62 275.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.0 72.9%   
Avg P/E ratio x7.111.4 62.6%  
P/CF ratio (eoy) x4.47.2 61.2%  
Price / Book Value ratio x0.92.2 40.8%  
Dividend payout %42.757.7 73.9%   
Avg Mkt Cap Rs m99,583246,532 40.4%   
No. of employees `000NANA-   
Total wages/salary Rs m11,8925,783 205.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m142,464256,941 55.4%  
Other income Rs m3,0884,059 76.1%   
Total revenues Rs m145,551261,000 55.8%   
Gross profit Rs m35,49747,346 75.0%  
Depreciation Rs m8,77912,810 68.5%   
Interest Rs m12,4158,182 151.7%   
Profit before tax Rs m17,39130,414 57.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,4188,767 39.0%   
Profit after tax Rs m13,97321,647 64.6%  
Gross profit margin %24.918.4 135.2%  
Effective tax rate %19.728.8 68.2%   
Net profit margin %9.88.4 116.4%  
BALANCE SHEET DATA
Current assets Rs m141,46874,528 189.8%   
Current liabilities Rs m93,84269,300 135.4%   
Net working cap to sales %33.42.0 1,643.1%  
Current ratio x1.51.1 140.2%  
Inventory Days Days1519 82.3%  
Debtors Days Days63 176.0%  
Net fixed assets Rs m235,651224,187 105.1%   
Share capital Rs m1,3324,806 27.7%   
"Free" reserves Rs m107,772105,294 102.4%   
Net worth Rs m109,104110,100 99.1%   
Long term debt Rs m95,68989,023 107.5%   
Total assets Rs m377,119298,715 126.2%  
Interest coverage x2.44.7 50.9%   
Debt to equity ratio x0.90.8 108.5%  
Sales to assets ratio x0.40.9 43.9%   
Return on assets %7.010.0 70.1%  
Return on equity %12.819.7 65.1%  
Return on capital %14.619.4 75.1%  
Exports to sales %00-   
Imports to sales %05.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA13,424 0.0%   
Fx inflow Rs m04 0.0%   
Fx outflow Rs m3013,424 0.2%   
Net fx Rs m-30-13,421 0.2%   
CASH FLOW
From Operations Rs m19,78434,558 57.2%  
From Investments Rs m-5,447-32,160 16.9%  
From Financial Activity Rs m-24,572-3,410 720.6%  
Net Cashflow Rs m-10,235-1,012 1,011.6%  

Share Holding

Indian Promoters % 52.1 53.6 97.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 33.4 29.2 114.3%  
FIIs % 11.9 6.1 194.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.9 46.4 103.1%  
Shareholders   327,212 131,393 249.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CESC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on CESC vs TORRENT POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CESC vs TORRENT POWER Share Price Performance

Period CESC TORRENT POWER S&P BSE POWER
1-Day -0.61% -4.44% 1.69%
1-Month -5.96% 21.28% 2.73%
1-Year 92.09% 165.14% 88.63%
3-Year CAGR 26.75% 47.61% 38.75%
5-Year CAGR 11.00% 40.27% 27.09%

* Compound Annual Growth Rate

Here are more details on the CESC share price and the TORRENT POWER share price.

Moving on to shareholding structures...

The promoters of CESC hold a 52.1% stake in the company. In case of TORRENT POWER the stake stands at 53.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CESC and the shareholding pattern of TORRENT POWER.

Finally, a word on dividends...

In the most recent financial year, CESC paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 42.7%.

TORRENT POWER paid Rs 26.0, and its dividend payout ratio stood at 57.7%.

You may visit here to review the dividend history of CESC, and the dividend history of TORRENT POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.