Compare CESC with Tata Power - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CESC vs TATA POWER - Comparison Results

CESC     Change

CESC is a licensed power distributor in Kolkata and Howrah. The company is an integrated player with a presence in power generation, distribution and coal mining. It supplies power from its own generation plants (capacity of 1,225 MW located across f... More

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CESC TATA POWER CESC/
TATA POWER
 
P/E (TTM) x 9.9 143.4 6.9% View Chart
P/BV x 0.9 1.4 65.9% View Chart
Dividend Yield % 2.0 1.6 123.4%  

Financials

 CESC   TATA POWER
EQUITY SHARE DATA
    CESC
Mar-18
TATA POWER
Mar-20
CESC/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs1,18974 1,606.8%   
Low Rs81232 2,506.2%   
Sales per share (Unadj.) Rs775.1107.7 720.0%  
Earnings per share (Unadj.) Rs67.26.4 1,052.6%  
Cash flow per share (Unadj.) Rs123.816.1 768.7%  
Dividends per share (Unadj.) Rs12.001.55 774.2%  
Dividend yield (eoy) %1.22.9 41.2%  
Book value per share (Unadj.) Rs635.266.8 951.6%  
Shares outstanding (eoy) m132.562,706.43 4.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.30.5 261.2%   
Avg P/E ratio x14.98.3 178.7%  
P/CF ratio (eoy) x8.13.3 244.6%  
Price / Book Value ratio x1.60.8 197.6%  
Dividend payout %17.924.3 73.5%   
Avg Mkt Cap Rs m132,626143,982 92.1%   
No. of employees `0008.93.2 281.9%   
Total wages/salary Rs m9,70214,406 67.3%   
Avg. sales/employee Rs Th11,550.092,320.6 12.5%   
Avg. wages/employee Rs Th1,090.64,564.8 23.9%   
Avg. net profit/employee Rs Th1,000.75,471.1 18.3%   
INCOME DATA
Net Sales Rs m102,749291,364 35.3%  
Other income Rs m2,5205,626 44.8%   
Total revenues Rs m105,269296,990 35.4%   
Gross profit Rs m29,31777,541 37.8%  
Depreciation Rs m7,51526,336 28.5%   
Interest Rs m13,03044,937 29.0%   
Profit before tax Rs m11,29311,895 94.9%   
Minority Interest Rs m4972,262 22.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m6759,526 7.1%   
Tax Rs m3,5626,415 55.5%   
Profit after tax Rs m8,90217,267 51.6%  
Gross profit margin %28.526.6 107.2%  
Effective tax rate %31.553.9 58.5%   
Net profit margin %8.75.9 146.2%  
BALANCE SHEET DATA
Current assets Rs m44,395120,215 36.9%   
Current liabilities Rs m56,574265,214 21.3%   
Net working cap to sales %-11.9-49.8 23.8%  
Current ratio x0.80.5 173.1%  
Inventory Days Days2122 94.3%  
Debtors Days Days5555 98.5%  
Net fixed assets Rs m239,008505,985 47.2%   
Share capital Rs m1,3322,705 49.2%   
"Free" reserves Rs m82,870177,955 46.6%   
Net worth Rs m84,202180,660 46.6%   
Long term debt Rs m110,478326,951 33.8%   
Total assets Rs m329,874897,482 36.8%  
Interest coverage x1.91.3 147.6%   
Debt to equity ratio x1.31.8 72.5%  
Sales to assets ratio x0.30.3 95.9%   
Return on assets %6.66.9 95.9%  
Return on equity %10.69.6 110.6%  
Return on capital %13.113.5 96.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,250 0.0%   
Fx outflow Rs m1913,010 0.1%   
Net fx Rs m-19-11,760 0.2%   
CASH FLOW
From Operations Rs m24,32173,753 33.0%  
From Investments Rs m-9,814-5,429 180.8%  
From Financial Activity Rs m-14,490-51,096 28.4%  
Net Cashflow Rs m-3,74217,729 -21.1%  

Share Holding

Indian Promoters % 52.5 33.0 159.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.2 22.6 71.7%  
FIIs % 22.9 25.8 88.8%  
ADR/GDR % 0.0 0.2 -  
Free float % 8.4 18.5 45.4%  
Shareholders   33,867 242,972 13.9%  
Pledged promoter(s) holding % 0.0 5.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CESC With:   RELIANCE INFRA  SJVN  JAIPRAKASH POWER  NHPC  NAVA BHARAT VENTURES  

Compare CESC With:   ENEL (Italy)  CEMIG (Brazil)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Trades Marginally Higher, Dow Futures Up by 17 Points(12:30 pm)

Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 167 points, up 0.4% at 48,050 levels.

Related Views on News

TATA POWER Announces Quarterly Results (3QFY21); Net Profit Down 195.1% (Quarterly Result Update)

Feb 5, 2021 | Updated on Feb 5, 2021

For the quarter ended December 2020, TATA POWER has posted a net profit of Rs 613 m (down 195.1% YoY). Sales on the other hand came in at Rs 76 bn (up 7.5% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

TATA POWER 2019-20 Annual Report Analysis (Annual Result Update)

Dec 11, 2020 | Updated on Dec 11, 2020

Here's an analysis of the annual report of TATA POWER for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.

TATA POWER Announces Quarterly Results (4QFY20); Net Profit Up 193.1% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, TATA POWER has posted a net profit of Rs 3 bn (up 193.1% YoY). Sales on the other hand came in at Rs 66 bn (down 8.4% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

CESC LTD Announces Quarterly Results (2QFY20); Net Profit Up 1.5% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, CESC LTD has posted a net profit of Rs 3 bn (up 1.5% YoY). Sales on the other hand came in at Rs 22 bn (up 1.2% YoY). Read on for a complete analysis of CESC LTD's quarterly results.

TATA POWER Announces Quarterly Results (2QFY20); Net Profit Up 20.2% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, TATA POWER has posted a net profit of Rs 5 bn (up 20.2% YoY). Sales on the other hand came in at Rs 77 bn (up 4.7% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

More Views on News

Most Popular

My Recent Recommendation Will Profit from the Global Supply Chain Crisis(Profit Hunter)

Mar 31, 2021

A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.

My Stock Trading Strategy(Fast Profits Daily)

Mar 31, 2021

In this video I'll show you exactly how I go about picking stocks for trading.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

If the Market Falls, I Will Do This...(Fast Profits Daily)

Apr 1, 2021

What should you do if the market falls? In this video, I'll tell you what I will do.

India: recovery stalled by vaccine games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

CESC SHARE PRICE


Apr 13, 2021 01:40 PM

TRACK CESC

COMPARE CESC WITH

MARKET STATS