Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CROMPTON GREAVES CONSUMER ELEC. vs STOVE KRAFT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CROMPTON GREAVES CONSUMER ELEC. STOVE KRAFT CROMPTON GREAVES CONSUMER ELEC./
STOVE KRAFT
 
P/E (TTM) x 45.1 55.7 80.9% View Chart
P/BV x 7.9 3.5 223.3% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 CROMPTON GREAVES CONSUMER ELEC.   STOVE KRAFT
EQUITY SHARE DATA
    CROMPTON GREAVES CONSUMER ELEC.
Mar-23
STOVE KRAFT
Mar-23
CROMPTON GREAVES CONSUMER ELEC./
STOVE KRAFT
5-Yr Chart
Click to enlarge
High Rs429740 57.9%   
Low Rs278354 78.6%   
Sales per share (Unadj.) Rs108.0388.7 27.8%  
Earnings per share (Unadj.) Rs7.510.8 69.2%  
Cash flow per share (Unadj.) Rs9.320.4 45.6%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs39.6121.9 32.5%  
Shares outstanding (eoy) m636.1133.03 1,925.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.31.4 232.6%   
Avg P/E ratio x47.250.5 93.4%  
P/CF ratio (eoy) x38.026.8 141.7%  
Price / Book Value ratio x8.94.5 198.9%  
Dividend payout %40.10-   
Avg Mkt Cap Rs m224,83318,066 1,244.5%   
No. of employees `000NANA-   
Total wages/salary Rs m5,4081,429 378.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m68,69612,838 535.1%  
Other income Rs m66810 6,927.4%   
Total revenues Rs m69,36412,848 539.9%   
Gross profit Rs m7,705991 777.3%  
Depreciation Rs m1,159317 365.9%   
Interest Rs m1,092211 517.0%   
Profit before tax Rs m6,122473 1,294.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,358115 1,179.4%   
Profit after tax Rs m4,764358 1,331.8%  
Gross profit margin %11.27.7 145.3%  
Effective tax rate %22.224.3 91.1%   
Net profit margin %6.92.8 248.9%  
BALANCE SHEET DATA
Current assets Rs m22,5834,353 518.8%   
Current liabilities Rs m17,3694,181 415.5%   
Net working cap to sales %7.61.3 566.2%  
Current ratio x1.31.0 124.9%  
Inventory Days Days3516 218.2%  
Debtors Days Days440 8.9%  
Net fixed assets Rs m33,9614,688 724.4%   
Share capital Rs m1,272330 385.2%   
"Free" reserves Rs m23,9243,697 647.1%   
Net worth Rs m25,1964,027 625.6%   
Long term debt Rs m5,972373 1,602.0%   
Total assets Rs m56,5449,041 625.4%  
Interest coverage x6.63.2 204.0%   
Debt to equity ratio x0.20.1 256.1%  
Sales to assets ratio x1.21.4 85.6%   
Return on assets %10.46.3 164.6%  
Return on equity %18.98.9 212.9%  
Return on capital %23.115.5 148.9%  
Exports to sales %1.010.8 8.9%   
Imports to sales %2.628.4 9.3%   
Exports (fob) Rs m6601,382 47.8%   
Imports (cif) Rs m1,8173,649 49.8%   
Fx inflow Rs m6601,382 47.8%   
Fx outflow Rs m1,8173,649 49.8%   
Net fx Rs m-1,156-2,268 51.0%   
CASH FLOW
From Operations Rs m5,526763 724.2%  
From Investments Rs m2,632-1,040 -253.1%  
From Financial Activity Rs m-9,105298 -3,054.4%  
Net Cashflow Rs m-94821 -4,468.6%  

Share Holding

Indian Promoters % 0.0 55.9 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 83.7 4.2 1,986.9%  
FIIs % 32.2 0.8 4,124.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 44.1 226.7%  
Shareholders   249,391 74,196 336.1%  
Pledged promoter(s) holding % 0.0 14.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CROMPTON GREAVES CONSUMER ELEC. With:   TTK PRESTIGE    ORIENT ELECTRIC    HAWKINS COOKERS    PG ELECTROPLAST    HINDWARE HOME INNOVATION    


More on CROMPTON GREAVES CONSUMER ELEC. vs STOVE KRAFT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CROMPTON GREAVES CONSUMER ELEC. vs STOVE KRAFT Share Price Performance

Period CROMPTON GREAVES CONSUMER ELEC. STOVE KRAFT S&P BSE CONSUMER DURABLES
1-Day 0.37% -0.07% 0.82%
1-Month 13.93% 2.02% 5.64%
1-Year 4.74% 14.20% 39.71%
3-Year CAGR -4.57% -2.70% 19.93%
5-Year CAGR 5.41% -0.75% 17.86%

* Compound Annual Growth Rate

Here are more details on the CROMPTON GREAVES CONSUMER ELEC. share price and the STOVE KRAFT share price.

Moving on to shareholding structures...

The promoters of CROMPTON GREAVES CONSUMER ELEC. hold a 0.0% stake in the company. In case of STOVE KRAFT the stake stands at 55.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CROMPTON GREAVES CONSUMER ELEC. and the shareholding pattern of STOVE KRAFT.

Finally, a word on dividends...

In the most recent financial year, CROMPTON GREAVES CONSUMER ELEC. paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 40.1%.

STOVE KRAFT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CROMPTON GREAVES CONSUMER ELEC., and the dividend history of STOVE KRAFT.



Today's Market

Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13% Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.