CG-VAK SOFTW | AURIONPRO SOLN | CG-VAK SOFTW/ AURIONPRO SOLN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 51.7 | 37.6% | View Chart |
P/BV | x | 3.7 | 13.5 | 27.1% | View Chart |
Dividend Yield | % | 0.3 | 0.1 | 251.7% |
CG-VAK SOFTW AURIONPRO SOLN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
AURIONPRO SOLN Mar-23 |
CG-VAK SOFTW/ AURIONPRO SOLN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 468 | 92.9% | |
Low | Rs | 228 | 221 | 103.2% | |
Sales per share (Unadj.) | Rs | 152.3 | 289.2 | 52.7% | |
Earnings per share (Unadj.) | Rs | 23.6 | 44.7 | 52.8% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 51.6 | 52.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 2.50 | 40.0% | |
Avg Dividend yield | % | 0.3 | 0.7 | 41.6% | |
Book value per share (Unadj.) | Rs | 105.8 | 218.3 | 48.5% | |
Shares outstanding (eoy) | m | 5.05 | 22.80 | 22.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 1.2 | 182.8% | |
Avg P/E ratio | x | 14.1 | 7.7 | 182.4% | |
P/CF ratio (eoy) | x | 12.3 | 6.7 | 185.0% | |
Price / Book Value ratio | x | 3.1 | 1.6 | 198.6% | |
Dividend payout | % | 4.2 | 5.6 | 75.8% | |
Avg Mkt Cap | Rs m | 1,674 | 7,855 | 21.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 2,195 | 23.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 6,593 | 11.7% | |
Other income | Rs m | 5 | 59 | 7.7% | |
Total revenues | Rs m | 774 | 6,653 | 11.6% | |
Gross profit | Rs m | 179 | 1,430 | 12.5% | |
Depreciation | Rs m | 17 | 159 | 10.5% | |
Interest | Rs m | 6 | 108 | 5.8% | |
Profit before tax | Rs m | 161 | 1,223 | 13.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 204 | 20.4% | |
Profit after tax | Rs m | 119 | 1,019 | 11.7% | |
Gross profit margin | % | 23.3 | 21.7 | 107.3% | |
Effective tax rate | % | 25.9 | 16.7 | 155.0% | |
Net profit margin | % | 15.5 | 15.5 | 100.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 5,568 | 5.2% | |
Current liabilities | Rs m | 52 | 2,849 | 1.8% | |
Net working cap to sales | % | 31.1 | 41.2 | 75.4% | |
Current ratio | x | 5.6 | 2.0 | 286.1% | |
Inventory Days | Days | 32 | 36 | 89.6% | |
Debtors Days | Days | 506 | 1,104 | 45.8% | |
Net fixed assets | Rs m | 328 | 2,833 | 11.6% | |
Share capital | Rs m | 51 | 228 | 22.1% | |
"Free" reserves | Rs m | 484 | 4,749 | 10.2% | |
Net worth | Rs m | 534 | 4,977 | 10.7% | |
Long term debt | Rs m | 0 | 290 | 0.0% | |
Total assets | Rs m | 619 | 8,401 | 7.4% | |
Interest coverage | x | 26.8 | 12.4 | 216.8% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.8 | 158.2% | |
Return on assets | % | 20.2 | 13.4 | 150.8% | |
Return on equity | % | 22.3 | 20.5 | 108.9% | |
Return on capital | % | 31.2 | 25.3 | 123.6% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0.1 | 0.0% | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | 7 | 0.0% | |
Fx inflow | Rs m | 540 | 554 | 97.5% | |
Fx outflow | Rs m | 6 | 54 | 10.4% | |
Net fx | Rs m | 534 | 500 | 106.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 409 | 29.0% | |
From Investments | Rs m | -117 | -557 | 20.9% | |
From Financial Activity | Rs m | -40 | -16 | 249.4% | |
Net Cashflow | Rs m | -38 | -164 | 23.4% |
Indian Promoters | % | 53.9 | 6.9 | 786.4% | |
Foreign collaborators | % | 0.0 | 23.1 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.0 | - | |
FIIs | % | 0.0 | 6.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 70.1 | 65.8% | |
Shareholders | 8,406 | 13,473 | 62.4% | ||
Pledged promoter(s) holding | % | 0.0 | 16.7 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | AURIONPRO SOLN | S&P BSE IT |
---|---|---|---|
1-Day | -0.93% | 4.85% | -0.56% |
1-Month | 4.33% | 33.59% | -6.10% |
1-Year | 11.24% | 614.20% | 28.53% |
3-Year CAGR | 61.03% | 137.47% | 8.42% |
5-Year CAGR | 54.22% | 75.39% | 16.88% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the AURIONPRO SOLN share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of AURIONPRO SOLN the stake stands at 29.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of AURIONPRO SOLN.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
AURIONPRO SOLN paid Rs 2.5, and its dividend payout ratio stood at 5.6%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of AURIONPRO SOLN.
For a sector overview, read our software sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.