Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG-VAK SOFTW vs AURIONPRO SOLN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG-VAK SOFTW AURIONPRO SOLN CG-VAK SOFTW/
AURIONPRO SOLN
 
P/E (TTM) x 15.4 8.1 190.8% View Chart
P/BV x 4.2 2.0 214.7% View Chart
Dividend Yield % 0.3 0.7 40.0%  

Financials

 CG-VAK SOFTW   AURIONPRO SOLN
EQUITY SHARE DATA
    CG-VAK SOFTW
Mar-22
AURIONPRO SOLN
Mar-22
CG-VAK SOFTW/
AURIONPRO SOLN
5-Yr Chart
Click to enlarge
High Rs392390 100.3%   
Low Rs79130 60.8%   
Sales per share (Unadj.) Rs106.8221.5 48.2%  
Earnings per share (Unadj.) Rs17.933.1 53.9%  
Cash flow per share (Unadj.) Rs20.239.3 51.4%  
Dividends per share (Unadj.) Rs1.002.50 40.0%  
Avg Dividend yield %0.41.0 44.2%  
Book value per share (Unadj.) Rs81.0174.1 46.6%  
Shares outstanding (eoy) m5.0522.80 22.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.21.2 187.7%   
Avg P/E ratio x13.27.9 167.8%  
P/CF ratio (eoy) x11.76.6 176.1%  
Price / Book Value ratio x2.91.5 194.3%  
Dividend payout %5.67.5 74.2%   
Avg Mkt Cap Rs m1,1895,933 20.0%   
No. of employees `000NANA-   
Total wages/salary Rs m3401,760 19.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5395,050 10.7%  
Other income Rs m953 16.7%   
Total revenues Rs m5485,103 10.7%   
Gross profit Rs m1291,116 11.5%  
Depreciation Rs m12140 8.3%   
Interest Rs m583 6.1%   
Profit before tax Rs m121947 12.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m31191 16.1%   
Profit after tax Rs m90756 11.9%  
Gross profit margin %23.922.1 108.1%  
Effective tax rate %25.420.2 125.8%   
Net profit margin %16.715.0 111.9%  
BALANCE SHEET DATA
Current assets Rs m2234,235 5.3%   
Current liabilities Rs m551,939 2.8%   
Net working cap to sales %31.245.5 68.6%  
Current ratio x4.02.2 185.3%  
Inventory Days Days1643 37.4%  
Debtors Days Days50,890,0621,005 5,065,390.8%  
Net fixed assets Rs m2952,148 13.7%   
Share capital Rs m51228 22.1%   
"Free" reserves Rs m3593,741 9.6%   
Net worth Rs m4093,969 10.3%   
Long term debt Rs m17322 5.2%   
Total assets Rs m5186,383 8.1%  
Interest coverage x24.912.5 199.9%   
Debt to equity ratio x00.1 50.1%  
Sales to assets ratio x1.00.8 131.5%   
Return on assets %18.413.1 140.1%  
Return on equity %22.119.0 115.8%  
Return on capital %29.624.0 123.3%  
Exports to sales %70.80-   
Imports to sales %01.1 0.0%   
Exports (fob) Rs m382NA-   
Imports (cif) Rs mNA57 0.0%   
Fx inflow Rs m382417 91.5%   
Fx outflow Rs m3116 2.6%   
Net fx Rs m379302 125.6%   
CASH FLOW
From Operations Rs m109620 17.6%  
From Investments Rs m-129308 -42.0%  
From Financial Activity Rs m14-746 -1.9%  
Net Cashflow Rs m-6182 -3.1%  

Share Holding

Indian Promoters % 53.6 7.9 679.0%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 0.0 2.5 -  
FIIs % 0.0 2.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.4 67.0 69.2%  
Shareholders   6,062 13,113 46.2%  
Pledged promoter(s) holding % 0.0 19.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG-VAK SOFTW With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on CG-VAK SOFTW vs AURIONPRO SOLN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG-VAK SOFTW vs AURIONPRO SOLN Share Price Performance

Period CG-VAK SOFTW AURIONPRO SOLN S&P BSE IT
1-Day 4.58% -1.04% 1.65%
1-Month -4.04% 0.66% 5.46%
1-Year 11.73% 4.33% -15.02%
3-Year CAGR 112.08% 84.17% 24.31%
5-Year CAGR 65.39% 12.02% 19.44%

* Compound Annual Growth Rate

Here are more details on the CG-VAK SOFTW share price and the AURIONPRO SOLN share price.

Moving on to shareholding structures...

The promoters of CG-VAK SOFTW hold a 53.6% stake in the company. In case of AURIONPRO SOLN the stake stands at 33.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of AURIONPRO SOLN.

Finally, a word on dividends...

In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.6%.

AURIONPRO SOLN paid Rs 2.5, and its dividend payout ratio stood at 7.5%.

You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of AURIONPRO SOLN.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Ends Volatile Session Higher | ITC, Britannia Surge 5% | Adani Enterprises Cracks 27% Sensex Today Ends Volatile Session Higher | ITC, Britannia Surge 5% | Adani Enterprises Cracks 27%(Closing)

After opening the day on a negative note, Indian share markets witnessed volatile trading activity throughout the session and managed to bounce back during closing hours.