CG-VAK SOFTW | DYNACONS SYSTEMS & SOLUTIONS | CG-VAK SOFTW/ DYNACONS SYSTEMS & SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 32.7 | 59.4% | View Chart |
P/BV | x | 3.7 | 16.4 | 22.3% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | 692.0% |
CG-VAK SOFTW DYNACONS SYSTEMS & SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
DYNACONS SYSTEMS & SOLUTIONS Mar-23 |
CG-VAK SOFTW/ DYNACONS SYSTEMS & SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 555 | 78.4% | |
Low | Rs | 228 | 207 | 110.5% | |
Sales per share (Unadj.) | Rs | 152.3 | 633.9 | 24.0% | |
Earnings per share (Unadj.) | Rs | 23.6 | 26.4 | 89.4% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 27.4 | 97.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.50 | 200.0% | |
Avg Dividend yield | % | 0.3 | 0.1 | 229.7% | |
Book value per share (Unadj.) | Rs | 105.8 | 81.8 | 129.4% | |
Shares outstanding (eoy) | m | 5.05 | 12.69 | 39.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 0.6 | 362.4% | |
Avg P/E ratio | x | 14.1 | 14.4 | 97.3% | |
P/CF ratio (eoy) | x | 12.3 | 13.9 | 88.9% | |
Price / Book Value ratio | x | 3.1 | 4.7 | 67.3% | |
Dividend payout | % | 4.2 | 1.9 | 223.6% | |
Avg Mkt Cap | Rs m | 1,674 | 4,833 | 34.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 308 | 164.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 8,045 | 9.6% | |
Other income | Rs m | 5 | 23 | 19.9% | |
Total revenues | Rs m | 774 | 8,068 | 9.6% | |
Gross profit | Rs m | 179 | 547 | 32.7% | |
Depreciation | Rs m | 17 | 14 | 122.0% | |
Interest | Rs m | 6 | 109 | 5.7% | |
Profit before tax | Rs m | 161 | 447 | 36.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 112 | 37.1% | |
Profit after tax | Rs m | 119 | 335 | 35.6% | |
Gross profit margin | % | 23.3 | 6.8 | 342.4% | |
Effective tax rate | % | 25.9 | 25.1 | 103.0% | |
Net profit margin | % | 15.5 | 4.2 | 372.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 3,933 | 7.4% | |
Current liabilities | Rs m | 52 | 2,766 | 1.9% | |
Net working cap to sales | % | 31.1 | 14.5 | 214.3% | |
Current ratio | x | 5.6 | 1.4 | 393.1% | |
Inventory Days | Days | 32 | 1 | 3,216.8% | |
Debtors Days | Days | 506 | 1,366 | 37.0% | |
Net fixed assets | Rs m | 328 | 89 | 368.2% | |
Share capital | Rs m | 51 | 127 | 39.8% | |
"Free" reserves | Rs m | 484 | 911 | 53.1% | |
Net worth | Rs m | 534 | 1,038 | 51.5% | |
Long term debt | Rs m | 0 | 160 | 0.0% | |
Total assets | Rs m | 619 | 4,022 | 15.4% | |
Interest coverage | x | 26.8 | 5.1 | 526.1% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.2 | 2.0 | 62.1% | |
Return on assets | % | 20.2 | 11.0 | 183.3% | |
Return on equity | % | 22.3 | 32.2 | 69.1% | |
Return on capital | % | 31.2 | 46.4 | 67.3% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 191 | 282.6% | |
Fx outflow | Rs m | 6 | 103 | 5.4% | |
Net fx | Rs m | 534 | 88 | 605.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 131 | 90.2% | |
From Investments | Rs m | -117 | -3 | 3,874.1% | |
From Financial Activity | Rs m | -40 | -54 | 74.9% | |
Net Cashflow | Rs m | -38 | 75 | -51.6% |
Indian Promoters | % | 53.9 | 61.0 | 88.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 39.0 | 118.3% | |
Shareholders | 8,406 | 27,723 | 30.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | DYNACONS SYSTEMS | S&P BSE IT |
---|---|---|---|
1-Day | -0.60% | 0.78% | 0.32% |
1-Month | 7.78% | 71.14% | -3.47% |
1-Year | 10.57% | 246.53% | 28.34% |
3-Year CAGR | 60.76% | 161.53% | 9.33% |
5-Year CAGR | 54.51% | 112.50% | 16.75% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the DYNACONS SYSTEMS share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of DYNACONS SYSTEMS the stake stands at 61.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of DYNACONS SYSTEMS.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
DYNACONS SYSTEMS paid Rs 0.5, and its dividend payout ratio stood at 1.9%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of DYNACONS SYSTEMS.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.