Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG-VAK SOFTW vs XTGLOBAL INFOTECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG-VAK SOFTW XTGLOBAL INFOTECH CG-VAK SOFTW/
XTGLOBAL INFOTECH
 
P/E (TTM) x 17.3 52.6 32.9% View Chart
P/BV x 3.3 3.6 91.6% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 CG-VAK SOFTW   XTGLOBAL INFOTECH
EQUITY SHARE DATA
    CG-VAK SOFTW
Mar-23
XTGLOBAL INFOTECH
Mar-23
CG-VAK SOFTW/
XTGLOBAL INFOTECH
5-Yr Chart
Click to enlarge
High Rs43557 763.2%   
Low Rs22822 1,060.4%   
Sales per share (Unadj.) Rs152.318.2 836.9%  
Earnings per share (Unadj.) Rs23.60.9 2,515.6%  
Cash flow per share (Unadj.) Rs26.91.5 1,768.9%  
Dividends per share (Unadj.) Rs1.000-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs105.811.7 901.3%  
Shares outstanding (eoy) m5.05132.97 3.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.22.2 100.9%   
Avg P/E ratio x14.141.9 33.6%  
P/CF ratio (eoy) x12.325.8 47.7%  
Price / Book Value ratio x3.13.3 93.7%  
Dividend payout %4.20-   
Avg Mkt Cap Rs m1,6745,220 32.1%   
No. of employees `000NANA-   
Total wages/salary Rs m5062,056 24.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7692,420 31.8%  
Other income Rs m534 13.4%   
Total revenues Rs m7742,454 31.5%   
Gross profit Rs m179258 69.3%  
Depreciation Rs m1777 21.5%   
Interest Rs m644 14.1%   
Profit before tax Rs m161171 94.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4246 90.4%   
Profit after tax Rs m119125 95.5%  
Gross profit margin %23.310.7 218.0%  
Effective tax rate %25.927.0 96.0%   
Net profit margin %15.55.2 300.6%  
BALANCE SHEET DATA
Current assets Rs m291754 38.6%   
Current liabilities Rs m52487 10.7%   
Net working cap to sales %31.111.0 282.2%  
Current ratio x5.61.5 361.4%  
Inventory Days Days3256 57.2%  
Debtors Days Days506914 55.3%  
Net fixed assets Rs m3281,610 20.4%   
Share capital Rs m51133 38.0%   
"Free" reserves Rs m4841,428 33.9%   
Net worth Rs m5341,561 34.2%   
Long term debt Rs m0288 0.0%   
Total assets Rs m6192,364 26.2%  
Interest coverage x26.84.8 552.5%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.21.0 121.3%   
Return on assets %20.27.1 283.1%  
Return on equity %22.38.0 279.1%  
Return on capital %31.211.6 268.6%  
Exports to sales %70.20-   
Imports to sales %00-   
Exports (fob) Rs m540NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m540649 83.2%   
Fx outflow Rs m685 6.5%   
Net fx Rs m534564 94.8%   
CASH FLOW
From Operations Rs m11851 231.0%  
From Investments Rs m-117-95 122.7%  
From Financial Activity Rs m-40-71 56.7%  
Net Cashflow Rs m-38-115 33.5%  

Share Holding

Indian Promoters % 53.9 0.6 9,619.6%  
Foreign collaborators % 0.0 62.3 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.1 37.2 124.1%  
Shareholders   8,136 15,484 52.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG-VAK SOFTW With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on CG-VAK SOFTW vs FRONTIER INF

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG-VAK SOFTW vs FRONTIER INF Share Price Performance

Period CG-VAK SOFTW FRONTIER INF S&P BSE IT
1-Day -0.95% 0.19% 0.55%
1-Month -15.27% 3.93% -7.04%
1-Year 2.19% 82.91% 29.43%
3-Year CAGR 52.31% 20.43% 10.06%
5-Year CAGR 51.63% 66.11% 18.54%

* Compound Annual Growth Rate

Here are more details on the CG-VAK SOFTW share price and the FRONTIER INF share price.

Moving on to shareholding structures...

The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of FRONTIER INF the stake stands at 62.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of FRONTIER INF.

Finally, a word on dividends...

In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.

FRONTIER INF paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of FRONTIER INF.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.