CG-VAK SOFTW | XTGLOBAL INFOTECH | CG-VAK SOFTW/ XTGLOBAL INFOTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.3 | 52.6 | 32.9% | View Chart |
P/BV | x | 3.3 | 3.6 | 91.6% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW XTGLOBAL INFOTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
XTGLOBAL INFOTECH Mar-23 |
CG-VAK SOFTW/ XTGLOBAL INFOTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 57 | 763.2% | |
Low | Rs | 228 | 22 | 1,060.4% | |
Sales per share (Unadj.) | Rs | 152.3 | 18.2 | 836.9% | |
Earnings per share (Unadj.) | Rs | 23.6 | 0.9 | 2,515.6% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 1.5 | 1,768.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 11.7 | 901.3% | |
Shares outstanding (eoy) | m | 5.05 | 132.97 | 3.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.2 | 100.9% | |
Avg P/E ratio | x | 14.1 | 41.9 | 33.6% | |
P/CF ratio (eoy) | x | 12.3 | 25.8 | 47.7% | |
Price / Book Value ratio | x | 3.1 | 3.3 | 93.7% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 5,220 | 32.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 2,056 | 24.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 2,420 | 31.8% | |
Other income | Rs m | 5 | 34 | 13.4% | |
Total revenues | Rs m | 774 | 2,454 | 31.5% | |
Gross profit | Rs m | 179 | 258 | 69.3% | |
Depreciation | Rs m | 17 | 77 | 21.5% | |
Interest | Rs m | 6 | 44 | 14.1% | |
Profit before tax | Rs m | 161 | 171 | 94.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 46 | 90.4% | |
Profit after tax | Rs m | 119 | 125 | 95.5% | |
Gross profit margin | % | 23.3 | 10.7 | 218.0% | |
Effective tax rate | % | 25.9 | 27.0 | 96.0% | |
Net profit margin | % | 15.5 | 5.2 | 300.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 754 | 38.6% | |
Current liabilities | Rs m | 52 | 487 | 10.7% | |
Net working cap to sales | % | 31.1 | 11.0 | 282.2% | |
Current ratio | x | 5.6 | 1.5 | 361.4% | |
Inventory Days | Days | 32 | 56 | 57.2% | |
Debtors Days | Days | 506 | 914 | 55.3% | |
Net fixed assets | Rs m | 328 | 1,610 | 20.4% | |
Share capital | Rs m | 51 | 133 | 38.0% | |
"Free" reserves | Rs m | 484 | 1,428 | 33.9% | |
Net worth | Rs m | 534 | 1,561 | 34.2% | |
Long term debt | Rs m | 0 | 288 | 0.0% | |
Total assets | Rs m | 619 | 2,364 | 26.2% | |
Interest coverage | x | 26.8 | 4.8 | 552.5% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.2 | 1.0 | 121.3% | |
Return on assets | % | 20.2 | 7.1 | 283.1% | |
Return on equity | % | 22.3 | 8.0 | 279.1% | |
Return on capital | % | 31.2 | 11.6 | 268.6% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 649 | 83.2% | |
Fx outflow | Rs m | 6 | 85 | 6.5% | |
Net fx | Rs m | 534 | 564 | 94.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 51 | 231.0% | |
From Investments | Rs m | -117 | -95 | 122.7% | |
From Financial Activity | Rs m | -40 | -71 | 56.7% | |
Net Cashflow | Rs m | -38 | -115 | 33.5% |
Indian Promoters | % | 53.9 | 0.6 | 9,619.6% | |
Foreign collaborators | % | 0.0 | 62.3 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 37.2 | 124.1% | |
Shareholders | 8,136 | 15,484 | 52.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | FRONTIER INF | S&P BSE IT |
---|---|---|---|
1-Day | -0.95% | 0.19% | 0.55% |
1-Month | -15.27% | 3.93% | -7.04% |
1-Year | 2.19% | 82.91% | 29.43% |
3-Year CAGR | 52.31% | 20.43% | 10.06% |
5-Year CAGR | 51.63% | 66.11% | 18.54% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the FRONTIER INF share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of FRONTIER INF the stake stands at 62.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of FRONTIER INF.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
FRONTIER INF paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of FRONTIER INF.
For a sector overview, read our software sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.