CG-VAK SOFTW | 3I INFOTECH | CG-VAK SOFTW/ 3I INFOTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.5 | -3.0 | - | View Chart |
P/BV | x | 3.7 | 1.1 | 343.9% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW 3I INFOTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
3I INFOTECH Mar-23 |
CG-VAK SOFTW/ 3I INFOTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 75 | 583.9% | |
Low | Rs | 228 | 26 | 879.7% | |
Sales per share (Unadj.) | Rs | 152.3 | 43.3 | 351.9% | |
Earnings per share (Unadj.) | Rs | 23.6 | 0.1 | 28,994.3% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 1.4 | 1,873.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 37.7 | 280.7% | |
Shares outstanding (eoy) | m | 5.05 | 168.47 | 3.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 1.2 | 187.6% | |
Avg P/E ratio | x | 14.1 | 617.5 | 2.3% | |
P/CF ratio (eoy) | x | 12.3 | 35.0 | 35.3% | |
Price / Book Value ratio | x | 3.1 | 1.3 | 235.2% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 8,460 | 19.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 5,575 | 9.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 7,291 | 10.5% | |
Other income | Rs m | 5 | 799 | 0.6% | |
Total revenues | Rs m | 774 | 8,091 | 9.6% | |
Gross profit | Rs m | 179 | -435 | -41.2% | |
Depreciation | Rs m | 17 | 228 | 7.3% | |
Interest | Rs m | 6 | 93 | 6.7% | |
Profit before tax | Rs m | 161 | 44 | 366.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 30 | 138.2% | |
Profit after tax | Rs m | 119 | 14 | 869.1% | |
Gross profit margin | % | 23.3 | -6.0 | -390.3% | |
Effective tax rate | % | 25.9 | 68.7 | 37.7% | |
Net profit margin | % | 15.5 | 0.2 | 8,239.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 3,466 | 8.4% | |
Current liabilities | Rs m | 52 | 2,625 | 2.0% | |
Net working cap to sales | % | 31.1 | 11.5 | 269.6% | |
Current ratio | x | 5.6 | 1.3 | 423.4% | |
Inventory Days | Days | 32 | 51 | 62.0% | |
Debtors Days | Days | 506 | 6 | 8,268.0% | |
Net fixed assets | Rs m | 328 | 6,233 | 5.3% | |
Share capital | Rs m | 51 | 1,685 | 3.0% | |
"Free" reserves | Rs m | 484 | 4,664 | 10.4% | |
Net worth | Rs m | 534 | 6,349 | 8.4% | |
Long term debt | Rs m | 0 | 2 | 0.0% | |
Total assets | Rs m | 619 | 9,699 | 6.4% | |
Interest coverage | x | 26.8 | 1.5 | 1,820.7% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.8 | 165.2% | |
Return on assets | % | 20.2 | 1.1 | 1,840.5% | |
Return on equity | % | 22.3 | 0.2 | 10,327.8% | |
Return on capital | % | 31.2 | 2.2 | 1,451.4% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 420 | 128.6% | |
Fx outflow | Rs m | 6 | 0 | - | |
Net fx | Rs m | 534 | 420 | 127.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 801 | 14.8% | |
From Investments | Rs m | -117 | -1,060 | 11.0% | |
From Financial Activity | Rs m | -40 | -412 | 9.8% | |
Net Cashflow | Rs m | -38 | -672 | 5.7% |
Indian Promoters | % | 53.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 11.1 | - | |
FIIs | % | 0.0 | 0.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 100.0 | 46.1% | |
Shareholders | 8,406 | 272,076 | 3.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | 3I Infotech | S&P BSE IT |
---|---|---|---|
1-Day | -0.28% | 3.43% | -0.62% |
1-Month | 8.44% | 2.42% | -3.78% |
1-Year | 11.77% | 23.54% | 27.82% |
3-Year CAGR | 61.08% | 77.33% | 9.21% |
5-Year CAGR | 55.52% | 57.52% | 16.59% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the 3I Infotech share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of 3I Infotech the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of 3I Infotech.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
3I Infotech paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of 3I Infotech.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.